K'S HOLDINGS CORPORATION Environmental Analytics
Environmental and financial analysis dashboard for K'S HOLDINGS CORPORATION. Industry: WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES
Company Overview for K'S HOLDINGS CORPORATION
Highlights
Showing data for FY2023
Operational Environmental Cost
$26m
Operational Environmental Cost Intensity
0.55%
Total Environmental Cost
$2,530m
Total Environmental Cost Intensity
53%
ΔOperational Environmental Cost (2020-2023)
$-1.92m
Decoupling Rate (2020-2023)
-12%
Adjusted EBITDA
$274m
Adjusted EBITDA Margin
5.78%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 14.20% | 12.05% | -2.00% | ||
| 0.05% | 0.07% | 0.08% | 0.09% | |
| 1.04% | 3.03% | -15.02% | ||
| 0.34% | 0.40% | 0.46% | 0.46% | |
| $28m | $29m | $30m | $26m | |
| 2.71% | 4.31% | -13.04% | ||
| 0.39% | 0.47% | 0.54% | 0.55% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | 1.18% | 2.24% | ||
| N/A | 39.31% | 44.20% | 52.74% | |
| N/A | 1.22% | 2.05% | ||
| N/A | 39.78% | 44.74% | 53.30% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
5.78%
Adjusted EBIT Margin
3.75%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$7,172m | $6,156m | $5,540m | $4,747m | |
| -14.17% | -10.01% | -14.32% | ||
N/A | $5,616m | $5,121m | $4,446m | |
| 0.00% | 91.23% | 92.43% | 93.67% | |
N/A | $540m | $420m | $300m | |
| 0.00% | 8.77% | 7.57% | 6.33% | |
N/A | $429m | $313m | $204m | |
| 0.00% | 6.97% | 5.65% | 4.30% | |
| ENVIRONMENTAL COST DATA | ||||
$28m | $29m | $30m | $26m | |
| 0.39% | 0.47% | 0.54% | 0.55% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
N/A | $511m | $389m | $274m | |
| 0.00% | 8.30% | 7.03% | 5.78% | |
N/A | $400m | $283m | $178m | |
| 0.00% | 6.50% | 5.11% | 3.75% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
RETAIL SALE OF OTHER HOUSEHOLD EQUIPMENT IN SPECIALISED STORES
Scope 1 (% of Sales)
0.09%
Scope 2 (% of Sales)
0.46%
Operational Environmental Cost Intensity
0.55%
Scope 3 (% of Sales)
53%
Total Environmental Cost Intensity
53%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
K'S HOLDINGS CORPORATION | JP | $26m | 0.55% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $158m | 30.12% | N/A | N/A |
Energy-related activities (3) | $8m | 1.48% | N/A | N/A |
Upstream transportation (4) | $0m | 0.08% | N/A | N/A |
Waste (5) | $2m | 0.34% | N/A | N/A |
Business travel (6) | $2m | 0.39% | N/A | N/A |
Commuting (7) | $0m | 0.04% | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $2m | 0.38% | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | $348m | 66.35% | N/A | N/A |
Final treatment of products (12) | $4m | 0.80% | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | $0m | 0.03% | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $524m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023