W.W. GRAINGER, INC. Environmental Analytics
Environmental and financial analysis dashboard for W.W. GRAINGER, INC.. Industry: WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES
Company Overview for W.W. GRAINGER, INC.
Highlights
Showing data for FY2022
Operational Environmental Cost
$22m
Operational Environmental Cost Intensity
0.14%
Total Environmental Cost
$5,524m
Total Environmental Cost Intensity
36%
ΔOperational Environmental Cost (2020-2022)
$1.86m
Decoupling Rate (2020-2022)
7.97%
Adjusted EBITDA
$2,422m
Adjusted EBITDA Margin
16%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 19.32% | -4.17% | 50.99% | ||
| 0.05% | 0.06% | 0.05% | 0.06% | |
| -4.68% | 12.41% | 52.33% | ||
| 0.12% | 0.10% | 0.10% | 0.14% | |
| $20m | $21m | $22m | $33m | |
| 2.58% | 6.57% | 51.91% | ||
| 0.17% | 0.16% | 0.14% | 0.20% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| 8.83% | 21.18% | N/A | ||
| 35.37% | 34.87% | 36.13% | N/A | |
| 8.80% | 21.11% | N/A | ||
| 35.54% | 35.03% | 36.28% | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
16%
Adjusted EBIT Margin
15%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$11,797m | $13,022m | $15,228m | $16,478m | |
| 10.38% | 16.94% | 8.21% | ||
$10,575m | $11,263m | $12,784m | $13,671m | |
| 89.64% | 86.49% | 83.95% | 82.97% | |
$1,222m | $1,759m | $2,444m | $2,807m | |
| 10.36% | 13.51% | 16.05% | 17.03% | |
$1,040m | $1,572m | $2,239m | $2,593m | |
| 8.82% | 12.07% | 14.70% | 15.74% | |
| ENVIRONMENTAL COST DATA | ||||
$20m | $21m | $22m | $33m | |
| 0.17% | 0.16% | 0.14% | 0.20% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$1,202m | $1,738m | $2,422m | $2,774m | |
| 10.19% | 13.35% | 15.91% | 16.83% | |
$1,020m | $1,551m | $2,217m | $2,560m | |
| 8.65% | 11.91% | 14.56% | 15.53% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
OTHER SPECIALISED WHOLESALE
Scope 1 (% of Sales)
0.05%
Scope 2 (% of Sales)
0.10%
Operational Environmental Cost Intensity
0.14%
Scope 3 (% of Sales)
36%
Total Environmental Cost Intensity
36%
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
W.W. GRAINGER, INC. | US | $22m | 0.14% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $388m | 18.73% | N/A | N/A |
Energy-related activities (3) | $0m | 0.00% | N/A | N/A |
Upstream transportation (4) | $4m | 0.21% | N/A | N/A |
Waste (5) | $5m | 0.26% | N/A | N/A |
Business travel (6) | $6m | 0.30% | N/A | N/A |
Commuting (7) | $2m | 0.07% | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $19m | 0.93% | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | $1,633m | 78.88% | N/A | N/A |
Final treatment of products (12) | $13m | 0.62% | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $2,070m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022