REUNERT LIMITED Environmental Analytics
Environmental and financial analysis dashboard for REUNERT LIMITED. Industry: MANUFACTURING
Company Overview for REUNERT LIMITED
Highlights
Showing data for FY2023
Operational Environmental Cost
$9.79m
Operational Environmental Cost Intensity
1.34%
Total Environmental Cost
$56m
Total Environmental Cost Intensity
7.70%
ΔOperational Environmental Cost (2020-2023)
$-0.23m
Decoupling Rate (2020-2023)
14%
Adjusted EBITDA
$86m
Adjusted EBITDA Margin
12%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 21.59% | 44.17% | 2.30% | ||
| 0.21% | 0.20% | 0.29% | 0.25% | |
| 10.57% | -16.62% | -4.10% | ||
| 1.86% | 1.56% | 1.34% | 1.09% | |
| $10m | $11m | $10m | $10m | |
| 11.70% | -9.84% | -2.96% | ||
| 2.08% | 1.76% | 1.63% | 1.34% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| 36.89% | 13.52% | 32.04% | ||
| 4.70% | 4.88% | 5.69% | 6.37% | |
| 29.17% | 7.33% | 24.25% | ||
| 6.78% | 6.64% | 7.32% | 7.70% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
12%
Adjusted EBIT Margin
9.42%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$482m | $636m | $619m | $732m | |
| 31.94% | -2.70% | 18.13% | ||
$453m | $548m | $535m | $636m | |
| 93.92% | 86.10% | 86.38% | 86.89% | |
$29m | $88m | $84m | $96m | |
| 6.08% | 13.90% | 13.62% | 13.11% | |
$15m | $72m | $70m | $79m | |
| 3.09% | 11.26% | 11.35% | 10.75% | |
| ENVIRONMENTAL COST DATA | ||||
$10m | $11m | $10m | $10m | |
| 2.08% | 1.76% | 1.63% | 1.34% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$19m | $77m | $74m | $86m | |
| 4.00% | 12.14% | 11.99% | 11.77% | |
$5m | $60m | $60m | $69m | |
| 1.02% | 9.50% | 9.72% | 9.42% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
MANUFACTURE OF ELECTRIC MOTORS, GENERATORS, TRANSFORMERS AND ELECTRICITY DISTRIBUTION AND CONTROL APPARATUS
Scope 1 (% of Sales)
0.25%
Scope 2 (% of Sales)
1.09%
Operational Environmental Cost Intensity
1.34%
Scope 3 (% of Sales)
6.37%
Total Environmental Cost Intensity
7.70%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
REUNERT LIMITED | ZA | $10m | 1.34% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $57m | 54.67% | N/A | N/A |
Energy-related activities (3) | $2m | 1.54% | N/A | N/A |
Upstream transportation (4) | $2m | 2.08% | N/A | N/A |
Waste (5) | $0m | 0.25% | N/A | N/A |
Business travel (6) | $0m | 0.25% | N/A | N/A |
Commuting (7) | $0m | 0.10% | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $1m | 1.27% | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | $35m | 33.38% | N/A | N/A |
Final treatment of products (12) | $7m | 6.46% | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $104m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023