Maxell, Ltd. Environmental Analytics
Environmental and financial analysis dashboard for Maxell, Ltd.. Industry: MANUFACTURING
Company Overview for Maxell, Ltd.
Highlights
Showing data for FY2023
Operational Environmental Cost
$21m
Operational Environmental Cost Intensity
2.48%
Total Environmental Cost
$168m
Total Environmental Cost Intensity
20%
ΔOperational Environmental Cost (2020-2023)
$4.34m
Decoupling Rate (2020-2023)
-23%
Adjusted EBITDA
$57m
Adjusted EBITDA Margin
6.68%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 16.07% | 12.46% | -1.64% | ||
| 0.30% | 0.38% | 0.49% | 0.57% | |
| 21.14% | 2.69% | 0.62% | ||
| 1.03% | 1.38% | 1.62% | 1.91% | |
| $17m | $20m | $21m | $21m | |
| 20.00% | 4.81% | 0.10% | ||
| 1.33% | 1.77% | 2.12% | 2.48% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | -18.24% | 185.02% | ||
| N/A | 5.54% | 5.17% | 17.24% | |
| N/A | -12.67% | 131.36% | ||
| N/A | 7.31% | 7.29% | 19.72% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
6.68%
Adjusted EBIT Margin
3.07%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$1,258m | $1,139m | $998m | $853m | |
| -9.51% | -12.39% | -14.47% | ||
N/A | $1,151m | $971m | $775m | |
| 0.00% | 101.11% | 97.33% | 90.85% | |
N/A | $-13m | $27m | $78m | |
| 0.00% | -1.11% | 2.67% | 9.15% | |
N/A | $-62m | $-10m | $47m | |
| 0.00% | -5.46% | -1.04% | 5.55% | |
| ENVIRONMENTAL COST DATA | ||||
$17m | $20m | $21m | $21m | |
| 1.33% | 1.77% | 2.12% | 2.48% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
N/A | $-33m | $6m | $57m | |
| 0.00% | -2.88% | 0.55% | 6.68% | |
N/A | $-82m | $-32m | $26m | |
| 0.00% | -7.22% | -3.16% | 3.07% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
MANUFACTURE OF ELECTRONIC COMPONENTS AND BOARDS
Scope 1 (% of Sales)
0.57%
Scope 2 (% of Sales)
1.91%
Operational Environmental Cost Intensity
2.48%
Scope 3 (% of Sales)
17%
Total Environmental Cost Intensity
20%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Maxell, Ltd. | JP | $21m | 2.48% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $72m | 65.51% | N/A | N/A |
Energy-related activities (3) | $5m | 4.32% | N/A | N/A |
Upstream transportation (4) | $1m | 1.01% | N/A | N/A |
Waste (5) | $0m | 0.21% | N/A | N/A |
Business travel (6) | $0m | 0.27% | N/A | N/A |
Commuting (7) | $0m | 0.13% | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $1m | 0.89% | N/A | N/A |
Processing of products (10) | $0m | 0.00% | N/A | N/A |
Use of products (11) | $23m | 20.54% | N/A | N/A |
Final treatment of products (12) | $8m | 7.12% | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $110m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023