Liaoning Port Co., Ltd. Environmental Analytics
Environmental and financial analysis dashboard for Liaoning Port Co., Ltd.. Industry: TRANSPORTING AND STORAGE
Company Overview for Liaoning Port Co., Ltd.
Highlights
Showing data for FY2022
Operational Environmental Cost
$75m
Operational Environmental Cost Intensity
4.34%
Total Environmental Cost
N/A
Total Environmental Cost Intensity
N/A
ΔOperational Environmental Cost (2020-2022)
$3.69m
Decoupling Rate (2020-2022)
21%
Adjusted EBITDA
$599m
Adjusted EBITDA Margin
35%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 16.62% | -16.07% | 40.01% | ||
| 3.14% | 1.93% | 1.82% | 2.55% | |
| 25.21% | -11.20% | 74.52% | ||
| 3.83% | 2.52% | 2.52% | 4.39% | |
| $71m | $86m | $75m | $120m | |
| 21.34% | -13.31% | 60.05% | ||
| 6.98% | 4.45% | 4.34% | 6.94% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
35%
Adjusted EBIT Margin
16%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$1,018m | $1,937m | $1,723m | $1,723m | |
| 90.31% | -11.04% | -0.02% | ||
$572m | $1,072m | $1,050m | $1,048m | |
| 56.23% | 55.33% | 60.91% | 60.80% | |
$446m | $865m | $674m | $675m | |
| 43.77% | 44.67% | 39.09% | 39.20% | |
$271m | $516m | $352m | $358m | |
| 26.60% | 26.62% | 20.40% | 20.76% | |
| ENVIRONMENTAL COST DATA | ||||
$71m | $86m | $75m | $120m | |
| 6.98% | 4.45% | 4.34% | 6.94% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$375m | $779m | $599m | $556m | |
| 36.79% | 40.22% | 34.75% | 32.26% | |
$200m | $430m | $277m | $238m | |
| 19.62% | 22.17% | 16.07% | 13.82% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
SUPPORT ACTIVITIES FOR TRANSPORTATION
Scope 1 (% of Sales)
1.82%
Scope 2 (% of Sales)
2.52%
Operational Environmental Cost Intensity
4.34%
Scope 3 (% of Sales)
N/A
Total Environmental Cost Intensity
N/A
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Liaoning Port Co., Ltd. | CN | $75m | 4.34% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022