Lion Corporation Environmental Analytics
Environmental and financial analysis dashboard for Lion Corporation. Industry: MANUFACTURING
Company Overview for Lion Corporation
Highlights
Showing data for FY2023
Operational Environmental Cost
$36m
Operational Environmental Cost Intensity
1.26%
Total Environmental Cost
$362m
Total Environmental Cost Intensity
13%
ΔOperational Environmental Cost (2020-2023)
$10m
Decoupling Rate (2020-2023)
-19%
Adjusted EBITDA
$272m
Adjusted EBITDA Margin
9.52%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 109.60% | -2.74% | -12.27% | ||
| 0.24% | 0.55% | 0.57% | 0.52% | |
| -14.53% | 30.83% | 7.02% | ||
| 0.52% | 0.48% | 0.67% | 0.74% | |
| $26m | $33m | $37m | $36m | |
| 25.06% | 12.89% | -1.87% | ||
| 0.76% | 1.02% | 1.25% | 1.26% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| 8.60% | 10.95% | -69.98% | ||
| 26.18% | 30.76% | 36.74% | 11.41% | |
| 9.07% | 11.01% | -67.74% | ||
| 26.93% | 31.79% | 37.98% | 12.67% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
9.52%
Adjusted EBIT Margin
4.50%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$3,442m | $3,180m | $2,955m | $2,857m | |
| -7.60% | -7.09% | -3.31% | ||
$2,896m | $2,759m | $2,582m | $2,549m | |
| 84.14% | 86.76% | 87.40% | 89.22% | |
$546m | $421m | $372m | $308m | |
| 15.86% | 13.24% | 12.60% | 10.78% | |
$432m | $297m | $239m | $165m | |
| 12.56% | 9.35% | 8.07% | 5.76% | |
| ENVIRONMENTAL COST DATA | ||||
$26m | $33m | $37m | $36m | |
| 0.76% | 1.02% | 1.25% | 1.26% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$520m | $388m | $336m | $272m | |
| 15.11% | 12.21% | 11.36% | 9.52% | |
$406m | $265m | $202m | $129m | |
| 11.80% | 8.32% | 6.83% | 4.50% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
MANUFACTURE OF SOAP AND DETERGENTS, CLEANING AND POLISHING PREPARATIONS, PERFUMES AND TOILET PREPARATIONS
Scope 1 (% of Sales)
0.52%
Scope 2 (% of Sales)
0.74%
Operational Environmental Cost Intensity
1.26%
Scope 3 (% of Sales)
11%
Total Environmental Cost Intensity
13%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Lion Corporation | JP | $36m | 1.26% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $166m | 54.91% | N/A | N/A |
Energy-related activities (3) | $8m | 2.66% | N/A | N/A |
Upstream transportation (4) | $21m | 7.08% | N/A | N/A |
Waste (5) | $2m | 0.59% | N/A | N/A |
Business travel (6) | $1m | 0.37% | N/A | N/A |
Commuting (7) | $0m | 0.07% | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $15m | 4.90% | N/A | N/A |
Processing of products (10) | $0m | 0.13% | N/A | N/A |
Use of products (11) | $58m | 19.19% | N/A | N/A |
Final treatment of products (12) | $30m | 10.09% | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $302m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023