Draegerwerk AG & Co. KGaA Environmental Analytics
Environmental and financial analysis dashboard for Draegerwerk AG & Co. KGaA. Industry: MANUFACTURING
Company Overview for Draegerwerk AG & Co. KGaA
Highlights
Showing data for FY2023
Operational Environmental Cost
$12m
Operational Environmental Cost Intensity
0.32%
Total Environmental Cost
$20m
Total Environmental Cost Intensity
0.53%
ΔOperational Environmental Cost (2020-2023)
$2.38m
Decoupling Rate (2020-2023)
-12%
Adjusted EBITDA
$179m
Adjusted EBITDA Margin
4.80%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 27.59% | -8.59% | 8.24% | ||
| 0.14% | 0.20% | 0.21% | 0.20% | |
| 23.71% | -19.49% | 24.62% | ||
| 0.08% | 0.11% | 0.10% | 0.11% | |
| $9m | $12m | $10m | $12m | |
| 26.18% | -12.48% | 13.61% | ||
| 0.22% | 0.31% | 0.32% | 0.32% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| -3.31% | -8.63% | 17.25% | ||
| 0.18% | 0.20% | 0.21% | 0.21% | |
| 12.91% | -10.99% | 15.05% | ||
| 0.41% | 0.51% | 0.53% | 0.53% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
4.80%
Adjusted EBIT Margin
4.80%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$4,168m | $3,785m | $3,250m | $3,727m | |
| -9.18% | -14.14% | 14.66% | ||
$3,678m | $3,471m | $3,335m | $3,536m | |
| 88.26% | 91.69% | 102.62% | 94.89% | |
$489m | $314m | $-85m | $190m | |
| 11.74% | 8.31% | -2.62% | 5.11% | |
$489m | $314m | $-85m | $190m | |
| 11.74% | 8.31% | -2.62% | 5.11% | |
| ENVIRONMENTAL COST DATA | ||||
$9m | $12m | $10m | $12m | |
| 0.22% | 0.31% | 0.32% | 0.32% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$480m | $303m | $-95m | $179m | |
| 11.52% | 7.99% | -2.94% | 4.80% | |
$480m | $303m | $-95m | $179m | |
| 11.52% | 7.99% | -2.94% | 4.80% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
MANUFACTURE OF IRRADIATION, ELECTROMEDICAL AND ELECTROTHERAPEUTIC EQUIPMENT
Scope 1 (% of Sales)
0.20%
Scope 2 (% of Sales)
0.11%
Operational Environmental Cost Intensity
0.32%
Scope 3 (% of Sales)
0.21%
Total Environmental Cost Intensity
0.53%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Draegerwerk AG & Co. KGaA | DE | $12m | 0.32% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $204m | 26.55% | N/A | N/A |
Energy-related activities (3) | $7m | 0.87% | N/A | N/A |
Upstream transportation (4) | $4m | 0.54% | N/A | N/A |
Waste (5) | $1m | 0.11% | N/A | N/A |
Business travel (6) | $1m | 0.17% | N/A | N/A |
Commuting (7) | $0m | 0.06% | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $4m | 0.51% | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | $514m | 66.76% | N/A | N/A |
Final treatment of products (12) | $34m | 4.43% | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $769m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023