KT&G Corporation Environmental Analytics
Environmental and financial analysis dashboard for KT&G Corporation. Industry: MANUFACTURING
Company Overview for KT&G Corporation
Highlights
Showing data for FY2023
Operational Environmental Cost
$27m
Operational Environmental Cost Intensity
0.58%
Total Environmental Cost
$104m
Total Environmental Cost Intensity
2.28%
ΔOperational Environmental Cost (2020-2023)
$3.08m
Decoupling Rate (2020-2023)
-6.62%
Adjusted EBITDA
$1,165m
Adjusted EBITDA Margin
26%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 0.58% | 14.54% | 5.89% | ||
| 0.15% | 0.17% | 0.19% | 0.20% | |
| 6.97% | -1.41% | 3.28% | ||
| 0.33% | 0.39% | 0.37% | 0.38% | |
| $24m | $25m | $26m | $27m | |
| 4.94% | 3.44% | 4.16% | ||
| 0.48% | 0.56% | 0.55% | 0.58% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| 4.17% | 71.93% | 6.70% | ||
| 0.83% | 0.96% | 1.56% | 1.69% | |
| 4.46% | 46.57% | 6.04% | ||
| 1.31% | 1.52% | 2.11% | 2.28% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
26%
Adjusted EBIT Margin
21%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$4,880m | $4,398m | $4,627m | $4,552m | |
| -9.88% | 5.21% | -1.63% | ||
$3,129m | $2,990m | $3,291m | $3,360m | |
| 64.11% | 67.97% | 71.12% | 73.81% | |
$1,751m | $1,409m | $1,336m | $1,192m | |
| 35.89% | 32.03% | 28.88% | 26.19% | |
$1,555m | $1,226m | $1,158m | $1,005m | |
| 31.86% | 27.87% | 25.02% | 22.07% | |
| ENVIRONMENTAL COST DATA | ||||
$24m | $25m | $26m | $27m | |
| 0.48% | 0.56% | 0.55% | 0.58% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$1,728m | $1,384m | $1,311m | $1,165m | |
| 35.40% | 31.47% | 28.33% | 25.60% | |
$1,532m | $1,201m | $1,132m | $978m | |
| 31.38% | 27.31% | 24.47% | 21.49% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
MANUFACTURE OF TOBACCO PRODUCTS
Scope 1 (% of Sales)
0.20%
Scope 2 (% of Sales)
0.38%
Operational Environmental Cost Intensity
0.58%
Scope 3 (% of Sales)
1.69%
Total Environmental Cost Intensity
2.28%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
KT&G Corporation | KR | $27m | 0.58% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023