YAKULT HONSHA CO.,LTD. Environmental Analytics
Environmental and financial analysis dashboard for YAKULT HONSHA CO.,LTD.. Industry: MANUFACTURING
Company Overview for YAKULT HONSHA CO.,LTD.
Highlights
Showing data for FY2023
Operational Environmental Cost
$90m
Operational Environmental Cost Intensity
2.71%
Total Environmental Cost
$442m
Total Environmental Cost Intensity
13%
ΔOperational Environmental Cost (2020-2023)
$74m
Decoupling Rate (2020-2023)
-81%
Adjusted EBITDA
$629m
Adjusted EBITDA Margin
19%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 10.75% | 14.76% | 461.64% | ||
| 0.22% | 0.25% | 0.27% | 1.63% | |
| 3.89% | 12.41% | 270.27% | ||
| 0.24% | 0.25% | 0.27% | 1.07% | |
| $16m | $17m | $19m | $90m | |
| 7.18% | 13.57% | 366.21% | ||
| 0.45% | 0.50% | 0.53% | 2.71% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| 17.65% | 39.71% | 278.52% | ||
| 1.62% | 1.94% | 2.56% | 10.58% | |
| 15.36% | 34.39% | 293.60% | ||
| 2.07% | 2.44% | 3.09% | 13.29% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
19%
Adjusted EBIT Margin
14%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$3,491m | $3,420m | $3,630m | $3,324m | |
| -2.02% | 6.13% | -8.42% | ||
N/A | $2,691m | $2,808m | $2,605m | |
| 0.00% | 78.69% | 77.37% | 78.36% | |
N/A | $729m | $821m | $719m | |
| 0.00% | 21.31% | 22.63% | 21.64% | |
N/A | $533m | $613m | $545m | |
| 0.00% | 15.58% | 16.90% | 16.39% | |
| ENVIRONMENTAL COST DATA | ||||
$16m | $17m | $19m | $90m | |
| 0.45% | 0.50% | 0.53% | 2.71% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
N/A | $712m | $802m | $629m | |
| 0.00% | 20.82% | 22.10% | 18.93% | |
N/A | $516m | $594m | $455m | |
| 0.00% | 15.08% | 16.37% | 13.69% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
MANUFACTURE OF DAIRY PRODUCTS
Scope 1 (% of Sales)
1.63%
Scope 2 (% of Sales)
1.07%
Operational Environmental Cost Intensity
2.71%
Scope 3 (% of Sales)
11%
Total Environmental Cost Intensity
13%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
YAKULT HONSHA CO.,LTD. | JP | $90m | 2.71% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $1,089m | 93.55% | N/A | N/A |
Energy-related activities (3) | $5m | 0.45% | N/A | N/A |
Upstream transportation (4) | $16m | 1.34% | N/A | N/A |
Waste (5) | $1m | 0.12% | N/A | N/A |
Business travel (6) | $1m | 0.12% | N/A | N/A |
Commuting (7) | $1m | 0.08% | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $4m | 0.32% | N/A | N/A |
Processing of products (10) | $32m | 2.72% | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | $15m | 1.30% | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $1,164m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023