ELDERS LIMITED Environmental Analytics
Environmental and financial analysis dashboard for ELDERS LIMITED. Industry: WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES
Company Overview for ELDERS LIMITED
Highlights
Showing data for FY2023
Operational Environmental Cost
$15m
Operational Environmental Cost Intensity
0.71%
Total Environmental Cost
$15m
Total Environmental Cost Intensity
0.72%
ΔOperational Environmental Cost (2020-2023)
$11m
Decoupling Rate (2020-2023)
-34%
Adjusted EBITDA
$125m
Adjusted EBITDA Margin
5.81%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 310.28% | 26.38% | -2.66% | ||
| 0.18% | 0.62% | 0.65% | 0.65% | |
| -34.76% | 24.41% | -2.31% | ||
| 0.11% | 0.06% | 0.06% | 0.06% | |
| $4m | $12m | $16m | $15m | |
| 179.04% | 26.21% | -2.63% | ||
| 0.30% | 0.68% | 0.71% | 0.71% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | 112.35% | ||
| N/A | N/A | 0.00% | 0.01% | |
| N/A | N/A | -2.13% | ||
| N/A | N/A | 0.71% | 0.72% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
5.81%
Adjusted EBIT Margin
4.07%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$1,500m | $1,841m | $2,215m | $2,144m | |
| 22.76% | 20.31% | -3.23% | ||
$1,390m | $1,693m | $2,028m | $2,004m | |
| 92.67% | 91.92% | 91.53% | 93.47% | |
$110m | $149m | $188m | $140m | |
| 7.33% | 8.08% | 8.47% | 6.53% | |
$80m | $119m | $157m | $103m | |
| 5.32% | 6.46% | 7.09% | 4.79% | |
| ENVIRONMENTAL COST DATA | ||||
$4m | $12m | $16m | $15m | |
| 0.30% | 0.68% | 0.71% | 0.71% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$105m | $136m | $172m | $125m | |
| 7.03% | 7.40% | 7.76% | 5.81% | |
$75m | $107m | $141m | $87m | |
| 5.02% | 5.79% | 6.38% | 4.07% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
WHOLESALE OF AGRICULTURAL RAW MATERIALS AND LIVE ANIMALS
Scope 1 (% of Sales)
0.65%
Scope 2 (% of Sales)
0.06%
Operational Environmental Cost Intensity
0.71%
Scope 3 (% of Sales)
0.01%
Total Environmental Cost Intensity
0.72%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
ELDERS LIMITED | AU | $15m | 0.71% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023