Create SD Holdings Co Ltd Environmental Analytics
Environmental and financial analysis dashboard for Create SD Holdings Co Ltd. Industry: WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES
Company Overview for Create SD Holdings Co Ltd
Highlights
Showing data for FY2022
Operational Environmental Cost
$16m
Operational Environmental Cost Intensity
0.58%
Total Environmental Cost
N/A
Total Environmental Cost Intensity
N/A
ΔOperational Environmental Cost (2020-2022)
$3.62m
Decoupling Rate (2020-2022)
-21%
Adjusted EBITDA
$156m
Adjusted EBITDA Margin
5.73%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 12.53% | -36.75% | 23.13% | ||
| 0.04% | 0.05% | 0.03% | 0.04% | |
| 12.54% | 21.08% | 12.41% | ||
| 0.36% | 0.46% | 0.55% | 0.63% | |
| $12m | $14m | $16m | $18m | |
| 12.54% | 14.98% | 13.03% | ||
| 0.40% | 0.51% | 0.58% | 0.67% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
5.73%
Adjusted EBIT Margin
4.60%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$3,094m | $2,726m | $2,727m | $2,688m | |
| -11.88% | 0.01% | -1.44% | ||
N/A | $2,551m | $2,554m | $2,523m | |
| 0.00% | 93.58% | 93.68% | 93.89% | |
N/A | $175m | $172m | $164m | |
| 0.00% | 6.42% | 6.32% | 6.11% | |
N/A | $144m | $141m | $133m | |
| 0.00% | 5.29% | 5.18% | 4.96% | |
| ENVIRONMENTAL COST DATA | ||||
$12m | $14m | $16m | $18m | |
| 0.40% | 0.51% | 0.58% | 0.67% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
N/A | $161m | $156m | $146m | |
| 0.00% | 5.91% | 5.73% | 5.44% | |
N/A | $130m | $125m | $115m | |
| 0.00% | 4.78% | 4.60% | 4.29% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
RETAIL SALE OF OTHER GOODS IN SPECIALISED STORES
Scope 1 (% of Sales)
0.03%
Scope 2 (% of Sales)
0.55%
Operational Environmental Cost Intensity
0.58%
Scope 3 (% of Sales)
N/A
Total Environmental Cost Intensity
N/A
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Create SD Holdings Co Ltd | JP | $16m | 0.58% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $96m | 91.28% | N/A | N/A |
Energy-related activities (3) | $3m | 3.24% | N/A | N/A |
Upstream transportation (4) | $0m | 0.22% | N/A | N/A |
Waste (5) | $1m | 0.91% | N/A | N/A |
Business travel (6) | $1m | 1.05% | N/A | N/A |
Commuting (7) | $0m | 0.12% | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $1m | 1.01% | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | $2m | 2.17% | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $106m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022