Sanrio Company,Ltd. Environmental Analytics
Environmental and financial analysis dashboard for Sanrio Company,Ltd.. Industry: WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES
Company Overview for Sanrio Company,Ltd.
Highlights
Showing data for FY2023
Operational Environmental Cost
$2.51m
Operational Environmental Cost Intensity
0.38%
Total Environmental Cost
$55m
Total Environmental Cost Intensity
8.39%
ΔOperational Environmental Cost (2020-2023)
$1.04m
Decoupling Rate (2020-2023)
1.32%
Adjusted EBITDA
$137m
Adjusted EBITDA Margin
21%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 2.93% | 36.55% | 28.12% | ||
| 0.06% | 0.05% | 0.05% | 0.06% | |
| -3.22% | 36.55% | 28.12% | ||
| 0.34% | 0.28% | 0.31% | 0.32% | |
| $1m | $1m | $2m | $3m | |
| -2.34% | 36.55% | 28.12% | ||
| 0.40% | 0.33% | 0.36% | 0.38% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | 8.01% | |
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | 8.39% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
21%
Adjusted EBIT Margin
18%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$372m | $435m | $546m | $661m | |
| 17.01% | 25.53% | 21.06% | ||
N/A | $443m | $476m | $521m | |
| 0.00% | 101.83% | 87.19% | 78.89% | |
N/A | $-8m | $70m | $139m | |
| 0.00% | -1.83% | 12.81% | 21.11% | |
N/A | $-27m | $53m | $122m | |
| 0.00% | -6.20% | 9.69% | 18.53% | |
| ENVIRONMENTAL COST DATA | ||||
$1m | $1m | $2m | $3m | |
| 0.40% | 0.33% | 0.36% | 0.38% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
N/A | $-9m | $68m | $137m | |
| 0.00% | -2.16% | 12.45% | 20.73% | |
N/A | $-28m | $51m | $120m | |
| 0.00% | -6.53% | 9.33% | 18.15% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
RETAIL SALE OF OTHER GOODS IN SPECIALISED STORES
Scope 1 (% of Sales)
0.06%
Scope 2 (% of Sales)
0.32%
Operational Environmental Cost Intensity
0.38%
Scope 3 (% of Sales)
8.01%
Total Environmental Cost Intensity
8.39%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Sanrio Company,Ltd. | JP | $3m | 0.38% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $27m | 91.00% | N/A | N/A |
Energy-related activities (3) | $1m | 3.15% | N/A | N/A |
Upstream transportation (4) | $0m | 0.38% | N/A | N/A |
Waste (5) | $0m | 0.82% | N/A | N/A |
Business travel (6) | $0m | 0.95% | N/A | N/A |
Commuting (7) | $0m | 0.13% | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $0m | 1.62% | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | $1m | 1.95% | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $30m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023