SHANDONG SUN PAPER CO., LTD. Environmental Analytics
Environmental and financial analysis dashboard for SHANDONG SUN PAPER CO., LTD.. Industry: MANUFACTURING
Company Overview for SHANDONG SUN PAPER CO., LTD.
Highlights
Showing data for FY2023
Operational Environmental Cost
$1,711m
Operational Environmental Cost Intensity
31%
Total Environmental Cost
$3,305m
Total Environmental Cost Intensity
59%
ΔOperational Environmental Cost (2020-2023)
$1,155m
Decoupling Rate (2020-2023)
-22%
Adjusted EBITDA
$-844m
Adjusted EBITDA Margin
-15%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 193.22% | 23.94% | 3.18% | ||
| 13.13% | 25.32% | 27.54% | 29.15% | |
| -45.19% | 23.94% | 3.18% | ||
| 3.70% | 1.33% | 1.45% | 1.54% | |
| $556m | $1,338m | $1,658m | $1,711m | |
| 140.78% | 23.94% | 3.18% | ||
| 16.83% | 26.66% | 29.00% | 30.69% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | 28.59% | |
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | 59.27% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
-15%
Adjusted EBIT Margin
-21%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$3,301m | $5,020m | $5,719m | $5,576m | |
| 52.06% | 13.94% | -2.51% | ||
$2,638m | $4,128m | $4,877m | $4,709m | |
| 79.91% | 82.25% | 85.28% | 84.46% | |
$663m | $891m | $842m | $867m | |
| 20.09% | 17.75% | 14.72% | 15.54% | |
$444m | $617m | $547m | $562m | |
| 13.45% | 12.28% | 9.57% | 10.08% | |
| ENVIRONMENTAL COST DATA | ||||
$556m | $1,338m | $1,658m | $1,711m | |
| 16.83% | 26.66% | 29.00% | 30.69% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$107m | $-447m | $-816m | $-844m | |
| 3.25% | -8.90% | -14.27% | -15.14% | |
$-112m | $-721m | $-1,111m | $-1,149m | |
| -3.39% | -14.37% | -19.43% | -20.60% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
MANUFACTURE OF PULP, PAPER AND PAPERBOARD
Scope 1 (% of Sales)
29%
Scope 2 (% of Sales)
1.54%
Operational Environmental Cost Intensity
31%
Scope 3 (% of Sales)
29%
Total Environmental Cost Intensity
59%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
SHANDONG SUN PAPER CO., LTD. | CN | $1,711m | 30.69% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $535m | 56.92% | N/A | N/A |
Energy-related activities (3) | $55m | 5.85% | N/A | N/A |
Upstream transportation (4) | $55m | 5.89% | N/A | N/A |
Waste (5) | $3m | 0.35% | N/A | N/A |
Business travel (6) | $3m | 0.33% | N/A | N/A |
Commuting (7) | $0m | 0.05% | N/A | N/A |
Upstream leased assets (8) | $0m | 0.01% | N/A | N/A |
Downstream transportation (9) | $26m | 2.75% | N/A | N/A |
Processing of products (10) | $252m | 26.85% | N/A | N/A |
Use of products (11) | $6m | 0.60% | N/A | N/A |
Final treatment of products (12) | $4m | 0.39% | N/A | N/A |
Downstream leased assets (13) | $0m | 0.00% | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $939m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023