Kangwon Land Inc Environmental Analytics
Environmental and financial analysis dashboard for Kangwon Land Inc. Industry: ARTS, ENTERTAINMENT AND RECREATION
Company Overview for Kangwon Land Inc
Highlights
Showing data for FY2022
Operational Environmental Cost
$17m
Operational Environmental Cost Intensity
1.68%
Total Environmental Cost
$17m
Total Environmental Cost Intensity
1.69%
ΔOperational Environmental Cost (2020-2022)
$5.78m
Decoupling Rate (2020-2022)
18%
Adjusted EBITDA
$179m
Adjusted EBITDA Margin
18%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 20.03% | 33.73% | 12.31% | ||
| 0.85% | 0.68% | 0.60% | 0.62% | |
| 23.79% | 19.50% | 10.27% | ||
| 1.67% | 1.37% | 1.08% | 1.11% | |
| $11m | $14m | $17m | $19m | |
| 22.52% | 24.20% | 10.99% | ||
| 2.51% | 2.05% | 1.68% | 1.73% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | -10.20% | N/A | ||
| N/A | 0.02% | 0.01% | N/A | |
| N/A | 23.87% | N/A | ||
| N/A | 2.07% | 1.69% | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
18%
Adjusted EBIT Margin
12%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$441m | $663m | $1,005m | $1,078m | |
| 50.55% | 51.51% | 7.29% | ||
$740m | $607m | $809m | $655m | |
| 167.98% | 91.51% | 80.49% | 60.72% | |
$-299m | $56m | $196m | $423m | |
| -67.98% | 8.49% | 19.51% | 39.28% | |
$-371m | $-10m | $134m | $361m | |
| -84.13% | -1.58% | 13.35% | 33.48% | |
| ENVIRONMENTAL COST DATA | ||||
$11m | $14m | $17m | $19m | |
| 2.51% | 2.05% | 1.68% | 1.73% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$-311m | $43m | $179m | $405m | |
| -70.49% | 6.44% | 17.83% | 37.54% | |
$-382m | $-24m | $117m | $342m | |
| -86.64% | -3.62% | 11.68% | 31.75% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
GAMBLING AND BETTING ACTIVITIES
Scope 1 (% of Sales)
0.60%
Scope 2 (% of Sales)
1.08%
Operational Environmental Cost Intensity
1.68%
Scope 3 (% of Sales)
0.01%
Total Environmental Cost Intensity
1.69%
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Kangwon Land Inc | KR | $17m | 1.68% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $66m | 94.60% | N/A | N/A |
Energy-related activities (3) | $1m | 1.96% | N/A | N/A |
Upstream transportation (4) | $0m | 0.33% | N/A | N/A |
Waste (5) | $0m | 0.51% | N/A | N/A |
Business travel (6) | $0m | 0.59% | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $1m | 0.80% | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | $1m | 1.21% | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $70m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022