ElringKlinger AG Environmental Analytics
Environmental and financial analysis dashboard for ElringKlinger AG. Industry: MANUFACTURING
Company Overview for ElringKlinger AG
Highlights
Showing data for FY2022
Operational Environmental Cost
$23m
Operational Environmental Cost Intensity
1.18%
Total Environmental Cost
N/A
Total Environmental Cost Intensity
N/A
ΔOperational Environmental Cost (2020-2022)
$5.75m
Decoupling Rate (2020-2022)
-12%
Adjusted EBITDA
$166m
Adjusted EBITDA Margin
8.63%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 20.51% | 3.84% | N/A | ||
| 0.22% | 0.26% | 0.26% | N/A | |
| 20.81% | 13.02% | N/A | ||
| 0.72% | 0.85% | 0.93% | N/A | |
| $17m | $20m | $23m | N/A | |
| 20.74% | 10.90% | N/A | ||
| 0.94% | 1.11% | 1.18% | N/A | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| 116329.78% | N/A | N/A | ||
| 0.01% | 9.10% | N/A | N/A | |
| 1002.25% | N/A | N/A | ||
| 0.94% | 10.21% | N/A | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
8.63%
Adjusted EBIT Margin
-3.41%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$1,811m | $1,847m | $1,919m | $2,040m | |
| 1.98% | 3.90% | 6.31% | ||
$1,620m | $1,591m | $1,731m | $1,815m | |
| 89.41% | 86.14% | 90.19% | 88.95% | |
$192m | $256m | $188m | $225m | |
| 10.59% | 13.86% | 9.81% | 11.05% | |
$4m | $127m | $-43m | $91m | |
| 0.21% | 6.86% | -2.23% | 4.48% | |
| ENVIRONMENTAL COST DATA | ||||
$17m | $20m | $23m | N/A | |
| 0.94% | 1.11% | 1.18% | 0.00% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$175m | $236m | $166m | N/A | |
| 9.66% | 12.75% | 8.63% | 0.00% | |
$-13m | $106m | $-65m | N/A | |
| -0.73% | 5.75% | -3.41% | 0.00% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
MANUFACTURE OF PARTS AND ACCESSORIES FOR MOTOR VEHICLES
Scope 1 (% of Sales)
0.26%
Scope 2 (% of Sales)
0.93%
Operational Environmental Cost Intensity
1.18%
Scope 3 (% of Sales)
N/A
Total Environmental Cost Intensity
N/A
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
ElringKlinger AG | N/A | $23m | 1.18% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $205m | 22.54% | N/A | N/A |
Energy-related activities (3) | $0m | 0.00% | N/A | N/A |
Upstream transportation (4) | $4m | 0.42% | N/A | N/A |
Waste (5) | $1m | 0.16% | N/A | N/A |
Business travel (6) | $1m | 0.07% | N/A | N/A |
Commuting (7) | $0m | 0.03% | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $5m | 0.52% | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | $687m | 75.48% | N/A | N/A |
Final treatment of products (12) | $7m | 0.77% | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $910m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022