Beijing Originwater Technology Co., Ltd. Environmental Analytics
Environmental and financial analysis dashboard for Beijing Originwater Technology Co., Ltd.. Industry: PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES
Company Overview for Beijing Originwater Technology Co., Ltd.
Highlights
Showing data for FY2023
Operational Environmental Cost
$154m
Operational Environmental Cost Intensity
12%
Total Environmental Cost
$155m
Total Environmental Cost Intensity
12%
ΔOperational Environmental Cost (2020-2023)
$-44m
Decoupling Rate (2020-2023)
3.14%
Adjusted EBITDA
N/A
Adjusted EBITDA Margin
N/A
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| -43.21% | 9.37% | -32.94% | ||
| 12.65% | 7.05% | 9.25% | 6.14% | |
| 398.75% | 16.24% | 13.22% | ||
| 0.79% | 3.89% | 5.42% | 6.08% | |
| $198m | $164m | $183m | $154m | |
| -17.10% | 11.81% | -15.88% | ||
| 13.44% | 10.94% | 14.67% | 12.22% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | 23.28% | 24.51% | ||
| N/A | 0.02% | 0.03% | 0.04% | |
| N/A | 11.84% | -15.80% | ||
| N/A | 10.96% | 14.70% | 12.25% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
N/A
Adjusted EBIT Margin
N/A
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$1,471m | $1,498m | $1,249m | $1,262m | |
| 1.88% | -16.61% | 1.00% | ||
$978m | $1,091m | $860m | N/A | |
| 66.52% | 72.83% | 68.84% | 0.00% | |
$492m | $407m | $389m | N/A | |
| 33.48% | 27.17% | 31.16% | 0.00% | |
$400m | $293m | $297m | N/A | |
| 27.23% | 19.54% | 23.77% | 0.00% | |
| ENVIRONMENTAL COST DATA | ||||
$198m | $164m | $183m | $154m | |
| 13.44% | 10.94% | 14.67% | 12.22% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$295m | $243m | $206m | N/A | |
| 20.04% | 16.23% | 16.49% | 0.00% | |
$203m | $129m | $114m | N/A | |
| 13.78% | 8.60% | 9.10% | 0.00% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
ARCHITECTURAL AND ENGINEERING ACTIVITIES AND RELATED TECHNICAL CONSULTANCY
Scope 1 (% of Sales)
6.14%
Scope 2 (% of Sales)
6.08%
Operational Environmental Cost Intensity
12%
Scope 3 (% of Sales)
0.04%
Total Environmental Cost Intensity
12%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Beijing Originwater Technology Co., Ltd. | N/A | $154m | 12.22% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $50m | 70.47% | N/A | N/A |
Energy-related activities (3) | $8m | 10.98% | N/A | N/A |
Upstream transportation (4) | $4m | 5.07% | N/A | N/A |
Waste (5) | $0m | 0.01% | N/A | N/A |
Business travel (6) | $1m | 1.37% | N/A | N/A |
Commuting (7) | $0m | 0.21% | N/A | N/A |
Upstream leased assets (8) | $0m | 0.21% | N/A | N/A |
Downstream transportation (9) | $7m | 9.94% | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | $1m | 1.12% | N/A | N/A |
Final treatment of products (12) | $0m | 0.41% | N/A | N/A |
Downstream leased assets (13) | $0m | 0.21% | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $71m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023