PT Ciputra Development Tbk Environmental Analytics
Environmental and financial analysis dashboard for PT Ciputra Development Tbk. Industry: CONSTRUCTION
Company Overview for PT Ciputra Development Tbk
Highlights
Showing data for FY2022
Operational Environmental Cost
$35m
Operational Environmental Cost Intensity
5.91%
Total Environmental Cost
N/A
Total Environmental Cost Intensity
N/A
ΔOperational Environmental Cost (2020-2022)
$-46m
Decoupling Rate (2020-2022)
35%
Adjusted EBITDA
$191m
Adjusted EBITDA Margin
33%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 394.04% | 25.24% | 30.39% | ||
| 0.02% | 0.06% | 0.09% | 0.12% | |
| -67.02% | 27.78% | -1.44% | ||
| 14.10% | 3.91% | 5.82% | 5.60% | |
| $81m | $27m | $35m | $34m | |
| -66.53% | 27.74% | -0.95% | ||
| 14.11% | 3.97% | 5.91% | 5.72% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
33%
Adjusted EBIT Margin
31%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$574m | $683m | $586m | $600m | |
| 18.84% | -14.12% | 2.42% | ||
$375m | $417m | $360m | $368m | |
| 65.31% | 61.11% | 61.46% | 61.34% | |
$199m | $265m | $226m | $232m | |
| 34.69% | 38.89% | 38.54% | 38.66% | |
$190m | $256m | $217m | $222m | |
| 32.99% | 37.49% | 37.01% | 37.04% | |
| ENVIRONMENTAL COST DATA | ||||
$81m | $27m | $35m | $34m | |
| 14.11% | 3.97% | 5.91% | 5.72% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$118m | $238m | $191m | $198m | |
| 20.58% | 34.91% | 32.63% | 32.94% | |
$108m | $229m | $182m | $188m | |
| 18.88% | 33.51% | 31.10% | 31.32% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
DEVELOPMENT OF BUILDING PROJECTS
Scope 1 (% of Sales)
0.09%
Scope 2 (% of Sales)
5.82%
Operational Environmental Cost Intensity
5.91%
Scope 3 (% of Sales)
N/A
Total Environmental Cost Intensity
N/A
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
PT Ciputra Development Tbk | ID | $35m | 5.91% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022