J D WETHERSPOON PLC Environmental Analytics
Environmental and financial analysis dashboard for J D WETHERSPOON PLC. Industry: ACCOMMODATION AND FOOD SERVICE ACTIVITIES
Company Overview for J D WETHERSPOON PLC
Highlights
Showing data for FY2022
Operational Environmental Cost
$26m
Operational Environmental Cost Intensity
1.21%
Total Environmental Cost
N/A
Total Environmental Cost Intensity
N/A
ΔOperational Environmental Cost (2020-2022)
$10m
Decoupling Rate (2020-2022)
-14%
Adjusted EBITDA
$218m
Adjusted EBITDA Margin
10%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 80.32% | -5.66% | N/A | ||
| 0.28% | 0.79% | 0.38% | N/A | |
| 24.70% | 30.34% | N/A | ||
| 0.65% | 1.26% | 0.83% | N/A | |
| $16m | $22m | $26m | N/A | |
| 41.51% | 16.47% | N/A | ||
| 0.94% | 2.05% | 1.21% | N/A | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
10%
Adjusted EBIT Margin
3.57%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$1,656m | $1,074m | $2,118m | $2,477m | |
| -35.15% | 97.18% | 16.94% | ||
N/A | $1,085m | $1,875m | $2,133m | |
| 0.00% | 101.06% | 88.51% | 86.13% | |
N/A | $-11m | $243m | $344m | |
| 0.00% | -1.06% | 11.49% | 13.87% | |
N/A | $-179m | $101m | $202m | |
| 0.00% | -16.71% | 4.78% | 8.17% | |
| ENVIRONMENTAL COST DATA | ||||
$16m | $22m | $26m | N/A | |
| 0.94% | 2.05% | 1.21% | 0.00% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
N/A | $-33m | $218m | N/A | |
| 0.00% | -3.11% | 10.28% | 0.00% | |
N/A | $-201m | $76m | N/A | |
| 0.00% | -18.76% | 3.57% | 0.00% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
BEVERAGE SERVING ACTIVITIES
Scope 1 (% of Sales)
0.38%
Scope 2 (% of Sales)
0.83%
Operational Environmental Cost Intensity
1.21%
Scope 3 (% of Sales)
N/A
Total Environmental Cost Intensity
N/A
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
J D WETHERSPOON PLC | GB | $26m | 1.21% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022