MICHAEL HILL INTERNATIONAL LIMITED Environmental Analytics
Environmental and financial analysis dashboard for MICHAEL HILL INTERNATIONAL LIMITED. Industry: WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES
Company Overview for MICHAEL HILL INTERNATIONAL LIMITED
Highlights
Showing data for FY2022
Operational Environmental Cost
$1.27m
Operational Environmental Cost Intensity
0.31%
Total Environmental Cost
N/A
Total Environmental Cost Intensity
N/A
ΔOperational Environmental Cost (2020-2022)
N/A
Decoupling Rate (2020-2022)
N/A
Adjusted EBITDA
$81m
Adjusted EBITDA Margin
20%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| N/A | -13.46% | -1.18% | ||
| N/A | 0.04% | 0.04% | 0.04% | |
| N/A | -14.22% | -9.07% | ||
| N/A | 0.31% | 0.27% | 0.24% | |
| N/A | $1m | $1m | $1m | |
| N/A | -14.14% | -8.15% | ||
| N/A | 0.36% | 0.31% | 0.28% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
20%
Adjusted EBIT Margin
11%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$339m | $418m | $409m | $419m | |
| 23.32% | -2.03% | 2.39% | ||
N/A | $329m | $327m | $347m | |
| 0.00% | 78.86% | 80.01% | 82.73% | |
N/A | $88m | $82m | $72m | |
| 0.00% | 21.14% | 19.99% | 17.27% | |
N/A | $50m | $46m | $34m | |
| 0.00% | 11.87% | 11.23% | 8.09% | |
| ENVIRONMENTAL COST DATA | ||||
N/A | $1m | $1m | $1m | |
| 0.00% | 0.36% | 0.31% | 0.28% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
N/A | $87m | $81m | $71m | |
| 0.00% | 20.78% | 19.68% | 16.99% | |
N/A | $48m | $45m | $33m | |
| 0.00% | 11.52% | 10.92% | 7.81% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
RETAIL SALE OF OTHER GOODS IN SPECIALISED STORES
Scope 1 (% of Sales)
0.04%
Scope 2 (% of Sales)
0.27%
Operational Environmental Cost Intensity
0.31%
Scope 3 (% of Sales)
N/A
Total Environmental Cost Intensity
N/A
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
MICHAEL HILL INTERNATIONAL LIMITED | N/A | $1m | 0.31% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $14m | 80.29% | N/A | N/A |
Energy-related activities (3) | $1m | 3.09% | N/A | N/A |
Upstream transportation (4) | $0m | 1.36% | N/A | N/A |
Waste (5) | $0m | 0.80% | N/A | N/A |
Business travel (6) | $0m | 0.93% | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $2m | 11.62% | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | $0m | 1.91% | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $18m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022