Far EasTone Telecommunications Co., Ltd. Analytics

Year:

Industry level:

Currency:

Highlights

Showing data for FY2023

Operational Environmental Cost

$65m

Operational Environmental Cost Intensity

2.13%

Total Environmental Cost

$150m

Total Environmental Cost Intensity

4.91%

ΔOperational Environmental Cost (2020-2023)

$17m

Decoupling Rate (2020-2023)

-8.13%

Adjusted EBITDA

$999m

Adjusted EBITDA Margin

33%

Environmental cost statement

Showing data for FY2023

USD MM	2020	2021	2022	2023
OPERATIONAL SOCIAL COST OF CARBON

		136.53%	-52.33%	24.85%
	0.03%	0.07%	0.04%	0.04%

		20.03%	14.18%	-0.53%
	1.65%	1.82%	2.21%	2.08%
	$48m	$58m	$65m	$65m
		22.29%	11.69%	-0.12%
	1.68%	1.89%	2.24%	2.13%
INDIRECT SOCIAL COST OF CARBON

		14.39%	-9.40%	4.61%
	2.77%	2.91%	2.80%	2.79%

		17.37%	-1.10%	2.51%
	4.45%	4.80%	5.04%	4.91%
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data.

Environmental cost bridge

Showing data for FY2023

Integrated financial analysis

Highlights

Showing data for FY2023

Adjusted EBITDA Margin

33%

Adjusted EBIT Margin

13%

EV / Adjusted EBITDA

Company Value: Placeholder

Industry Average: Placeholder

Coming soon

EV / Adjusted EBIT

Company Value: Placeholder

Industry Average: Placeholder

Coming soon

Integrated income statement

Showing data for FY2023

USD MM	2020	2021	2022	2023
INCOME STATEMENT
	$2,829m	$3,084m	$2,901m	$3,053m
		8.99%	-5.94%	5.25%
	$1,853m	$2,015m	$1,899m	$1,989m
	65.47%	65.35%	65.46%	65.15%
	$977m	$1,069m	$1,002m	$1,064m
	34.53%	34.65%	34.54%	34.85%
	$387m	$425m	$411m	$477m
	13.69%	13.78%	14.18%	15.61%
ENVIRONMENTAL COST DATA
	$48m	$58m	$65m	$65m
	1.68%	1.89%	2.24%	2.13%
FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST
	$929m	$1,010m	$937m	$999m
	32.84%	32.77%	32.30%	32.72%
	$340m	$367m	$346m	$412m
	12.01%	11.89%	11.94%	13.48%
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates.

Environmental EBITDA bridge

Showing data for FY2023

Industry benchmark

WIRELESS TELECOMMUNICATIONS ACTIVITIES

Scope 1 (% of Sales)

0.04%

Scope 2 (% of Sales)

2.08%

Operational Environmental Cost Intensity

2.13%

Scope 3 (% of Sales)

2.79%

Total Environmental Cost Intensity

4.91%

Selected peer group

Showing data for FY2023

NAME	COUNTRY	OPERATIONAL ENV. COST	OPERATIONAL ENV. COST INTENSITY
Far EasTone Telecommunications Co., Ltd.	TW	$65m	2.13%

Industry distribution

Showing data for FY2023

Number of companiesCompanies0

Median0.00%

Average0.00%

Standard deviation0.00%

Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.

Estimated Social Cost of Carbon Scope 3 breakdown

Percentage breakdown of Social Cost of Carbon Scope 3 into various categories

Showing data for FY2023

SCOPE 3 CATEGORY	Company (USD)	Company %	Industry Avg (USD)	Industry Avg %
Purchased goods (1 & 2)	$98m	59.04%	N/A	N/A
Energy-related activities (3)	$13m	8.09%	N/A	N/A
Upstream transportation (4)	$1m	0.43%	N/A	N/A
Waste (5)	$1m	0.69%	N/A	N/A
Business travel (6)	$1m	0.79%	N/A	N/A
Commuting (7)	N/A	N/A	N/A	N/A
Upstream leased assets (8)	N/A	N/A	N/A	N/A
Downstream transportation (9)	$3m	2.10%	N/A	N/A
Processing of products (10)	N/A	N/A	N/A	N/A
Use of products (11)	$45m	27.23%	N/A	N/A
Final treatment of products (12)	$3m	1.63%	N/A	N/A
Downstream leased assets (13)	N/A	N/A	N/A	N/A
Franchises (14)	N/A	N/A	N/A	N/A
Investments (15)	N/A	N/A	N/A	N/A
Total	$166m	100.00%	$0m	100.00%

Scope 3 breakdown visualization

Showing data for FY2023

Legal Contact

Highlights

Showing data for FY2023

Operational Environmental Cost

$65m

Operational Environmental Cost Intensity

2.13%

Total Environmental Cost

$150m

Total Environmental Cost Intensity

4.91%

ΔOperational Environmental Cost (2020-2023)

$17m

Decoupling Rate (2020-2023)

-8.13%

Adjusted EBITDA

$999m

Adjusted EBITDA Margin

33%

Environmental cost statement

Showing data for FY2023

USD MM	2020	2021	2022	2023
OPERATIONAL SOCIAL COST OF CARBON

		136.53%	-52.33%	24.85%
	0.03%	0.07%	0.04%	0.04%

		20.03%	14.18%	-0.53%
	1.65%	1.82%	2.21%	2.08%
	$48m	$58m	$65m	$65m
		22.29%	11.69%	-0.12%
	1.68%	1.89%	2.24%	2.13%
INDIRECT SOCIAL COST OF CARBON

		14.39%	-9.40%	4.61%
	2.77%	2.91%	2.80%	2.79%

		17.37%	-1.10%	2.51%
	4.45%	4.80%	5.04%	4.91%
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data.

Environmental cost bridge

Showing data for FY2023

USD MM	2020	2021	2022	2023
	$2,829m	$3,084m	$2,901m	$3,053m
		8.99%	-5.94%	5.25%
	$1,853m	$2,015m	$1,899m	$1,989m
	65.47%	65.35%	65.46%	65.15%
	$977m	$1,069m	$1,002m	$1,064m
	34.53%	34.65%	34.54%	34.85%
	$387m	$425m	$411m	$477m
	13.69%	13.78%	14.18%	15.61%
ENVIRONMENTAL COST DATA
	$48m	$58m	$65m	$65m
	1.68%	1.89%	2.24%	2.13%
FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST
	$929m	$1,010m	$937m	$999m
	32.84%	32.77%	32.30%	32.72%
	$340m	$367m	$346m	$412m
	12.01%	11.89%	11.94%	13.48%
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates.

USD MM

2020

2021

2022

2023

INCOME STATEMENT

$2,829m

$3,084m

$2,901m

$3,053m

8.99%

-5.94%

5.25%

$1,853m

$2,015m

$1,899m

$1,989m

65.47%

65.35%

65.46%

65.15%

$977m

$1,069m

$1,002m

$1,064m

34.53%

34.65%

34.54%

34.85%

$387m

$425m

$411m

$477m

13.69%

13.78%

14.18%

15.61%

ENVIRONMENTAL COST DATA

$48m

$58m

$65m

1.68%

1.89%

2.24%

2.13%

FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST

$929m

$1,010m

$937m

$999m

32.84%

32.77%

32.30%

32.72%

$340m

$367m

$346m

$412m

12.01%

11.89%

11.94%

13.48%

All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates.

NAME

COUNTRY

OPERATIONAL ENV. COST

OPERATIONAL ENV. COST INTENSITY

Far EasTone Telecommunications Co., Ltd.

$65m

2.13%

Estimated Social Cost of Carbon Scope 3 breakdown

Percentage breakdown of Social Cost of Carbon Scope 3 into various categories

Showing data for FY2023

SCOPE 3 CATEGORY	Company (USD)	Company %	Industry Avg (USD)	Industry Avg %
Purchased goods (1 & 2)	$98m	59.04%	N/A	N/A
Energy-related activities (3)	$13m	8.09%	N/A	N/A
Upstream transportation (4)	$1m	0.43%	N/A	N/A
Waste (5)	$1m	0.69%	N/A	N/A
Business travel (6)	$1m	0.79%	N/A	N/A
Commuting (7)	N/A	N/A	N/A	N/A
Upstream leased assets (8)	N/A	N/A	N/A	N/A
Downstream transportation (9)	$3m	2.10%	N/A	N/A
Processing of products (10)	N/A	N/A	N/A	N/A
Use of products (11)	$45m	27.23%	N/A	N/A
Final treatment of products (12)	$3m	1.63%	N/A	N/A
Downstream leased assets (13)	N/A	N/A	N/A	N/A
Franchises (14)	N/A	N/A	N/A	N/A
Investments (15)	N/A	N/A	N/A	N/A
Total	$166m	100.00%	$0m	100.00%

Scope 3 breakdown visualization

Showing data for FY2023

Company Overview for Far EasTone Telecommunications Co., Ltd.

Far EasTone Telecommunications Co., Ltd.WIRELESS TELECOMMUNICATIONS ACTIVITIES