Nick Scali Ltd Environmental Analytics
Environmental and financial analysis dashboard for Nick Scali Ltd. Industry: WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES
Company Overview for Nick Scali Ltd
Highlights
Showing data for FY2022
Operational Environmental Cost
$5.98m
Operational Environmental Cost Intensity
1.97%
Total Environmental Cost
N/A
Total Environmental Cost Intensity
N/A
ΔOperational Environmental Cost (2020-2022)
$4.81m
Decoupling Rate (2020-2022)
-74%
Adjusted EBITDA
$103m
Adjusted EBITDA Margin
34%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 492.03% | 18.78% | -13.84% | ||
| 0.26% | 0.98% | 1.07% | 0.83% | |
| 248.43% | 10.28% | -4.44% | ||
| 0.39% | 0.88% | 0.90% | 0.77% | |
| $1m | $5m | $6m | $5m | |
| 344.59% | 14.75% | -9.55% | ||
| 0.65% | 1.86% | 1.97% | 1.60% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
34%
Adjusted EBIT Margin
25%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$181m | $280m | $303m | $338m | |
| 54.97% | 8.27% | 11.46% | ||
N/A | $161m | $194m | $205m | |
| 0.00% | 57.37% | 63.99% | 60.70% | |
N/A | $119m | $109m | $133m | |
| 0.00% | 42.63% | 36.01% | 39.30% | |
N/A | $96m | $81m | $104m | |
| 0.00% | 34.36% | 26.58% | 30.87% | |
| ENVIRONMENTAL COST DATA | ||||
$1m | $5m | $6m | $5m | |
| 0.65% | 1.86% | 1.97% | 1.60% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
N/A | $114m | $103m | $127m | |
| 0.00% | 40.77% | 34.04% | 37.70% | |
N/A | $91m | $75m | $99m | |
| 0.00% | 32.50% | 24.61% | 29.27% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
RETAIL SALE OF OTHER HOUSEHOLD EQUIPMENT IN SPECIALISED STORES
Scope 1 (% of Sales)
1.07%
Scope 2 (% of Sales)
0.90%
Operational Environmental Cost Intensity
1.97%
Scope 3 (% of Sales)
N/A
Total Environmental Cost Intensity
N/A
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Nick Scali Ltd | AU | $6m | 1.97% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022