Salzgitter Aktiengesellschaft Environmental Analytics
Environmental and financial analysis dashboard for Salzgitter Aktiengesellschaft. Industry: MANUFACTURING
Company Overview for Salzgitter Aktiengesellschaft
Highlights
Showing data for FY2023
Operational Environmental Cost
$1,841m
Operational Environmental Cost Intensity
15%
Total Environmental Cost
$4,878m
Total Environmental Cost Intensity
41%
ΔOperational Environmental Cost (2020-2023)
$303m
Decoupling Rate (2020-2023)
4.49%
Adjusted EBITDA
$-1,044m
Adjusted EBITDA Margin
-8.75%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 15.66% | 6.21% | -3.35% | ||
| 16.74% | 15.13% | 13.32% | 14.47% | |
| 2.36% | -1.20% | 34.62% | ||
| 0.98% | 0.78% | 0.64% | 0.97% | |
| $1,538m | $1,767m | $1,871m | $1,841m | |
| 14.92% | 5.84% | -1.60% | ||
| 17.73% | 15.91% | 13.96% | 15.44% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| 387.27% | -77.33% | 952.73% | ||
| 3.01% | 11.46% | 2.15% | 25.49% | |
| 68.99% | -28.98% | 125.95% | ||
| 20.74% | 27.37% | 16.12% | 40.93% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
-8.75%
Adjusted EBIT Margin
-12%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$8,676m | $11,107m | $13,398m | $11,920m | |
| 28.03% | 20.62% | -11.03% | ||
$8,441m | $9,655m | $11,657m | $11,123m | |
| 97.30% | 86.92% | 87.01% | 93.31% | |
$235m | $1,452m | $1,740m | $797m | |
| 2.70% | 13.08% | 12.99% | 6.69% | |
$-127m | $874m | $1,413m | $442m | |
| -1.46% | 7.87% | 10.55% | 3.71% | |
| ENVIRONMENTAL COST DATA | ||||
$1,538m | $1,767m | $1,871m | $1,841m | |
| 17.73% | 15.91% | 13.96% | 15.44% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$-1,303m | $-315m | $-130m | $-1,044m | |
| -15.02% | -2.84% | -0.97% | -8.75% | |
$-1,664m | $-893m | $-457m | $-1,399m | |
| -19.19% | -8.04% | -3.41% | -11.73% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
MANUFACTURE OF BASIC IRON AND STEEL AND OF FERRO-ALLOYS
Scope 1 (% of Sales)
14%
Scope 2 (% of Sales)
0.97%
Operational Environmental Cost Intensity
15%
Scope 3 (% of Sales)
25%
Total Environmental Cost Intensity
41%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Salzgitter Aktiengesellschaft | DE | $1,841m | 15.44% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $1,111m | 65.88% | N/A | N/A |
Energy-related activities (3) | $167m | 9.91% | N/A | N/A |
Upstream transportation (4) | $26m | 1.56% | N/A | N/A |
Waste (5) | $6m | 0.34% | N/A | N/A |
Business travel (6) | $4m | 0.27% | N/A | N/A |
Commuting (7) | $1m | 0.04% | N/A | N/A |
Upstream leased assets (8) | $1m | 0.05% | N/A | N/A |
Downstream transportation (9) | $26m | 1.56% | N/A | N/A |
Processing of products (10) | $8m | 0.50% | N/A | N/A |
Use of products (11) | $327m | 19.40% | N/A | N/A |
Final treatment of products (12) | $8m | 0.46% | N/A | N/A |
Downstream leased assets (13) | $1m | 0.05% | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $1,687m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023