Camurus AB Environmental Analytics
Environmental and financial analysis dashboard for Camurus AB. Industry: MANUFACTURING
Company Overview for Camurus AB
Highlights
Showing data for FY2023
Operational Environmental Cost
$0.04m
Operational Environmental Cost Intensity
0.02%
Total Environmental Cost
$0.13m
Total Environmental Cost Intensity
0.08%
ΔOperational Environmental Cost (2020-2023)
$0.03m
Decoupling Rate (2020-2023)
14%
Adjusted EBITDA
$56m
Adjusted EBITDA Margin
33%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 75.33% | 50.99% | 3.55% | ||
| 0.03% | 0.04% | 0.04% | 0.02% | |
| 61.84% | 54.11% | -27.79% | ||
| 0.00% | 0.00% | 0.00% | 0.00% | |
| $0m | $0m | $0m | $0m | |
| 73.98% | 51.28% | 0.58% | ||
| 0.04% | 0.04% | 0.04% | 0.02% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | 576.57% | ||
| N/A | N/A | 0.01% | 0.05% | |
| N/A | N/A | 145.48% | ||
| N/A | N/A | 0.06% | 0.08% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
33%
Adjusted EBIT Margin
32%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$41m | $66m | $92m | $170m | |
| 62.14% | 38.37% | 85.62% | ||
$64m | $77m | $83m | $114m | |
| 157.59% | 116.27% | 90.87% | 67.12% | |
$-24m | $-11m | $8m | $56m | |
| -57.59% | -16.27% | 9.13% | 32.88% | |
$-25m | $-12m | $7m | $55m | |
| -61.02% | -18.38% | 7.77% | 32.07% | |
| ENVIRONMENTAL COST DATA | ||||
$0m | $0m | $0m | $0m | |
| 0.04% | 0.04% | 0.04% | 0.02% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$-24m | $-11m | $8m | $56m | |
| -57.62% | -16.31% | 9.08% | 32.86% | |
$-25m | $-12m | $7m | $55m | |
| -61.06% | -18.42% | 7.73% | 32.05% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
MANUFACTURE OF PHARMACEUTICAL PREPARATIONS
Scope 1 (% of Sales)
0.02%
Scope 2 (% of Sales)
0.00%
Operational Environmental Cost Intensity
0.02%
Scope 3 (% of Sales)
0.05%
Total Environmental Cost Intensity
0.08%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Camurus AB | SE | $0m | 0.02% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $5m | 56.06% | N/A | N/A |
Energy-related activities (3) | $1m | 10.58% | N/A | N/A |
Upstream transportation (4) | $0m | 2.18% | N/A | N/A |
Waste (5) | $0m | 1.26% | N/A | N/A |
Business travel (6) | $0m | 0.79% | N/A | N/A |
Commuting (7) | $0m | 0.10% | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $1m | 7.30% | N/A | N/A |
Processing of products (10) | $0m | 0.03% | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | $2m | 21.71% | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $8m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023