Aurubis AG Environmental Analytics
Environmental and financial analysis dashboard for Aurubis AG. Industry: MANUFACTURING
Company Overview for Aurubis AG
Highlights
Showing data for FY2023
Operational Environmental Cost
$312m
Operational Environmental Cost Intensity
1.73%
Total Environmental Cost
$1,279m
Total Environmental Cost Intensity
7.08%
ΔOperational Environmental Cost (2020-2023)
$15m
Decoupling Rate (2020-2023)
5.33%
Adjusted EBITDA
$120m
Adjusted EBITDA Margin
0.66%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 12.71% | 7.10% | 5.40% | ||
| 0.70% | 0.61% | 0.68% | 0.72% | |
| -0.71% | -18.36% | 15.35% | ||
| 1.33% | 1.02% | 0.87% | 1.00% | |
| $297m | $308m | $281m | $312m | |
| 3.93% | -8.82% | 10.97% | ||
| 2.04% | 1.63% | 1.55% | 1.73% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| 163.92% | -27.62% | 5.42% | ||
| 3.29% | 6.71% | 5.06% | 5.35% | |
| 102.82% | -23.94% | 6.72% | ||
| 5.33% | 8.34% | 6.60% | 7.08% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
0.66%
Adjusted EBIT Margin
-0.62%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$14,574m | $18,891m | $18,144m | $18,066m | |
| 29.62% | -3.95% | -0.43% | ||
$13,876m | $17,659m | $16,995m | $17,635m | |
| 95.21% | 93.48% | 93.67% | 97.61% | |
$699m | $1,232m | $1,149m | $432m | |
| 4.79% | 6.52% | 6.33% | 2.39% | |
$453m | $978m | $933m | $200m | |
| 3.11% | 5.18% | 5.14% | 1.11% | |
| ENVIRONMENTAL COST DATA | ||||
$297m | $308m | $281m | $312m | |
| 2.04% | 1.63% | 1.55% | 1.73% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$402m | $923m | $868m | $120m | |
| 2.76% | 4.89% | 4.78% | 0.66% | |
$156m | $670m | $652m | $-112m | |
| 1.07% | 3.54% | 3.59% | -0.62% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
MANUFACTURE OF BASIC PRECIOUS AND OTHER NON-FERROUS METALS
Scope 1 (% of Sales)
0.72%
Scope 2 (% of Sales)
1.00%
Operational Environmental Cost Intensity
1.73%
Scope 3 (% of Sales)
5.35%
Total Environmental Cost Intensity
7.08%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Aurubis AG | DE | $312m | 1.73% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $2,911m | 76.61% | N/A | N/A |
Energy-related activities (3) | $67m | 1.76% | N/A | N/A |
Upstream transportation (4) | $77m | 2.03% | N/A | N/A |
Waste (5) | $8m | 0.21% | N/A | N/A |
Business travel (6) | $3m | 0.09% | N/A | N/A |
Commuting (7) | $0m | 0.01% | N/A | N/A |
Upstream leased assets (8) | $2m | 0.06% | N/A | N/A |
Downstream transportation (9) | $61m | 1.61% | N/A | N/A |
Processing of products (10) | $668m | 17.58% | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | $2m | 0.06% | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $3,800m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023