NH Foods Ltd. Environmental Analytics
Environmental and financial analysis dashboard for NH Foods Ltd.. Industry: MANUFACTURING
Company Overview for NH Foods Ltd.
Highlights
Showing data for FY2022
Operational Environmental Cost
$134m
Operational Environmental Cost Intensity
1.41%
Total Environmental Cost
$2,421m
Total Environmental Cost Intensity
26%
ΔOperational Environmental Cost (2020-2022)
$15m
Decoupling Rate (2020-2022)
-13%
Adjusted EBITDA
$624m
Adjusted EBITDA Margin
6.59%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 7.59% | -16.23% | N/A | ||
| 0.62% | 0.74% | 0.63% | N/A | |
| 4.38% | 35.26% | N/A | ||
| 0.49% | 0.57% | 0.78% | N/A | |
| $119m | $126m | $134m | N/A | |
| 6.17% | 6.13% | N/A | ||
| 1.12% | 1.30% | 1.41% | N/A | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| 7.16% | 6.24% | N/A | ||
| 18.88% | 22.25% | 24.17% | N/A | |
| 7.10% | 6.23% | N/A | ||
| 19.99% | 23.56% | 25.58% | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
6.59%
Adjusted EBIT Margin
3.42%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$10,643m | $9,676m | $9,466m | $8,612m | |
| -9.09% | -2.17% | -9.02% | ||
N/A | $8,948m | $8,708m | $8,186m | |
| 0.00% | 92.48% | 92.00% | 95.04% | |
N/A | $728m | $757m | $427m | |
| 0.00% | 7.52% | 8.00% | 4.96% | |
N/A | $430m | $458m | $164m | |
| 0.00% | 4.44% | 4.84% | 1.90% | |
| ENVIRONMENTAL COST DATA | ||||
$119m | $126m | $134m | N/A | |
| 1.12% | 1.30% | 1.41% | 0.00% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
N/A | $602m | $624m | N/A | |
| 0.00% | 6.22% | 6.59% | 0.00% | |
N/A | $303m | $324m | N/A | |
| 0.00% | 3.14% | 3.42% | 0.00% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
PROCESSING AND PRESERVING OF MEAT AND PRODUCTION OF MEAT PRODUCTS
Scope 1 (% of Sales)
0.63%
Scope 2 (% of Sales)
0.78%
Operational Environmental Cost Intensity
1.41%
Scope 3 (% of Sales)
24%
Total Environmental Cost Intensity
26%
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
NH Foods Ltd. | JP | $134m | 1.41% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022