TOKAI Corp. Environmental Analytics
Environmental and financial analysis dashboard for TOKAI Corp.. Industry: OTHER SERVICES ACTIVITIES
Company Overview for TOKAI Corp.
Highlights
Showing data for FY2022
Operational Environmental Cost
$7.63m
Operational Environmental Cost Intensity
0.78%
Total Environmental Cost
$54m
Total Environmental Cost Intensity
5.52%
ΔOperational Environmental Cost (2020-2022)
$1.35m
Decoupling Rate (2020-2022)
-15%
Adjusted EBITDA
$92m
Adjusted EBITDA Margin
9.45%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 5.52% | 11.89% | N/A | ||
| 0.44% | 0.49% | 0.57% | N/A | |
| 18.23% | 11.42% | N/A | ||
| 0.15% | 0.18% | 0.21% | N/A | |
| $6m | $7m | $8m | N/A | |
| 8.70% | 11.76% | N/A | ||
| 0.59% | 0.67% | 0.78% | N/A | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | N/A | 4.74% | N/A | |
| N/A | N/A | N/A | ||
| N/A | N/A | 5.52% | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
9.45%
Adjusted EBIT Margin
6.25%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$1,068m | $1,017m | $978m | $913m | |
| -4.74% | -3.85% | -6.63% | ||
N/A | $917m | $878m | $820m | |
| 0.00% | 90.15% | 89.77% | 89.82% | |
N/A | $100m | $100m | $93m | |
| 0.00% | 9.85% | 10.23% | 10.18% | |
N/A | $69m | $69m | $63m | |
| 0.00% | 6.76% | 7.03% | 6.89% | |
| ENVIRONMENTAL COST DATA | ||||
$6m | $7m | $8m | N/A | |
| 0.59% | 0.67% | 0.78% | 0.00% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
N/A | $93m | $92m | N/A | |
| 0.00% | 9.18% | 9.45% | 0.00% | |
N/A | $62m | $61m | N/A | |
| 0.00% | 6.09% | 6.25% | 0.00% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
OTHER PERSONAL SERVICE ACTIVITIES
Scope 1 (% of Sales)
0.57%
Scope 2 (% of Sales)
0.21%
Operational Environmental Cost Intensity
0.78%
Scope 3 (% of Sales)
4.74%
Total Environmental Cost Intensity
5.52%
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
TOKAI Corp. | JP | $8m | 0.78% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $38m | 94.47% | N/A | N/A |
Energy-related activities (3) | $0m | 0.26% | N/A | N/A |
Upstream transportation (4) | $0m | 0.20% | N/A | N/A |
Waste (5) | $0m | 0.85% | N/A | N/A |
Business travel (6) | $0m | 0.98% | N/A | N/A |
Commuting (7) | $0m | 0.26% | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $0m | 0.94% | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | $1m | 2.02% | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $41m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022