DUSKIN CO., LTD. Environmental Analytics
Environmental and financial analysis dashboard for DUSKIN CO., LTD.. Industry: HUMAN HEALTH AND SOCIAL WORK ACTIVITIES
Company Overview for DUSKIN CO., LTD.
Highlights
Showing data for FY2022
Operational Environmental Cost
$7.05m
Operational Environmental Cost Intensity
0.55%
Total Environmental Cost
$101m
Total Environmental Cost Intensity
7.92%
ΔOperational Environmental Cost (2020-2022)
$0.17m
Decoupling Rate (2020-2022)
-5.48%
Adjusted EBITDA
$145m
Adjusted EBITDA Margin
11%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 3.83% | 9.35% | N/A | ||
| 0.23% | 0.25% | 0.28% | N/A | |
| -6.69% | -0.51% | N/A | ||
| 0.27% | 0.26% | 0.27% | N/A | |
| $7m | $7m | $7m | N/A | |
| -1.82% | 4.32% | N/A | ||
| 0.49% | 0.50% | 0.55% | N/A | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| 0.24% | 21.99% | N/A | ||
| 5.55% | 5.75% | 7.37% | N/A | |
| 0.07% | 20.57% | N/A | ||
| 6.04% | 6.26% | 7.92% | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
11%
Adjusted EBIT Margin
6.57%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$1,392m | $1,345m | $1,281m | $1,181m | |
| -3.37% | -4.73% | -7.79% | ||
N/A | $1,240m | $1,129m | $1,054m | |
| 0.00% | 92.19% | 88.14% | 89.25% | |
N/A | $105m | $152m | $127m | |
| 0.00% | 7.81% | 11.86% | 10.75% | |
N/A | $38m | $91m | $74m | |
| 0.00% | 2.81% | 7.12% | 6.28% | |
| ENVIRONMENTAL COST DATA | ||||
$7m | $7m | $7m | N/A | |
| 0.49% | 0.50% | 0.55% | 0.00% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
N/A | $98m | $145m | N/A | |
| 0.00% | 7.31% | 11.31% | 0.00% | |
N/A | $31m | $84m | N/A | |
| 0.00% | 2.30% | 6.57% | 0.00% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
OTHER SOCIAL WORK ACTIVITIES WITHOUT ACCOMMODATION
Scope 1 (% of Sales)
0.28%
Scope 2 (% of Sales)
0.27%
Operational Environmental Cost Intensity
0.55%
Scope 3 (% of Sales)
7.37%
Total Environmental Cost Intensity
7.92%
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
DUSKIN CO., LTD. | JP | $7m | 0.55% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | $18m | 100.00% | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $18m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022