Xintec Inc. Environmental Analytics
Environmental and financial analysis dashboard for Xintec Inc.. Industry: MANUFACTURING
Company Overview for Xintec Inc.
Highlights
Showing data for FY2022
Operational Environmental Cost
$33m
Operational Environmental Cost Intensity
13%
Total Environmental Cost
N/A
Total Environmental Cost Intensity
N/A
ΔOperational Environmental Cost (2020-2022)
$2.57m
Decoupling Rate (2020-2022)
-5.67%
Adjusted EBITDA
$74m
Adjusted EBITDA Margin
30%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 3.89% | -18.37% | -42.31% | ||
| 5.59% | 5.43% | 4.88% | 3.40% | |
| 27.43% | 1.96% | 0.71% | ||
| 6.16% | 7.34% | 8.24% | 10.03% | |
| $30m | $35m | $33m | $28m | |
| 16.23% | -6.69% | -15.29% | ||
| 11.75% | 12.77% | 13.12% | 13.44% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
30%
Adjusted EBIT Margin
19%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$259m | $277m | $252m | $208m | |
| 7.00% | -9.23% | -17.27% | ||
$167m | $166m | $144m | $129m | |
| 64.42% | 60.00% | 57.36% | 62.08% | |
$92m | $111m | $107m | $79m | |
| 35.58% | 40.00% | 42.64% | 37.92% | |
$62m | $80m | $82m | $57m | |
| 24.07% | 28.77% | 32.40% | 27.47% | |
| ENVIRONMENTAL COST DATA | ||||
$30m | $35m | $33m | $28m | |
| 11.75% | 12.77% | 13.12% | 13.44% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$62m | $75m | $74m | $51m | |
| 23.83% | 27.24% | 29.52% | 24.48% | |
$32m | $44m | $49m | $29m | |
| 12.32% | 16.00% | 19.28% | 14.03% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
MANUFACTURE OF ELECTRONIC COMPONENTS AND BOARDS
Scope 1 (% of Sales)
4.88%
Scope 2 (% of Sales)
8.24%
Operational Environmental Cost Intensity
13%
Scope 3 (% of Sales)
N/A
Total Environmental Cost Intensity
N/A
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Xintec Inc. | TW | $33m | 13.12% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $20m | 77.51% | N/A | N/A |
Energy-related activities (3) | $0m | 1.65% | N/A | N/A |
Upstream transportation (4) | $0m | 1.22% | N/A | N/A |
Waste (5) | $0m | 0.21% | N/A | N/A |
Business travel (6) | $0m | 0.32% | N/A | N/A |
Commuting (7) | $0m | 0.21% | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $0m | 1.57% | N/A | N/A |
Processing of products (10) | $2m | 8.86% | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | $2m | 8.45% | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $26m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022