SHAN XI HUA YANG GROUP NEW ENERGY CO., LTD. Environmental Analytics
Environmental and financial analysis dashboard for SHAN XI HUA YANG GROUP NEW ENERGY CO., LTD.. Industry: MINING AND QUARRYING
Company Overview for SHAN XI HUA YANG GROUP NEW ENERGY CO., LTD.
Highlights
Showing data for FY2022
Operational Environmental Cost
$1,170m
Operational Environmental Cost Intensity
25%
Total Environmental Cost
N/A
Total Environmental Cost Intensity
N/A
ΔOperational Environmental Cost (2020-2022)
$-228m
Decoupling Rate (2020-2022)
8.42%
Adjusted EBITDA
$718m
Adjusted EBITDA Margin
15%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 21.74% | -32.46% | -20.37% | ||
| 27.00% | 26.28% | 22.25% | 22.30% | |
| 26.61% | -20.34% | -32.40% | ||
| 2.32% | 2.35% | 2.34% | 1.99% | |
| $1,398m | $1,707m | $1,170m | $918m | |
| 22.13% | -31.47% | -21.51% | ||
| 29.32% | 28.63% | 24.59% | 24.30% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
15%
Adjusted EBIT Margin
8.20%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$4,768m | $5,963m | $4,758m | $3,779m | |
| 25.07% | -20.22% | -20.57% | ||
$4,063m | $4,511m | $2,869m | $2,323m | |
| 85.21% | 75.64% | 60.31% | 61.48% | |
$705m | $1,453m | $1,888m | $1,456m | |
| 14.79% | 24.36% | 39.69% | 38.52% | |
$366m | $1,092m | $1,560m | $1,123m | |
| 7.67% | 18.32% | 32.79% | 29.71% | |
| ENVIRONMENTAL COST DATA | ||||
$1,398m | $1,707m | $1,170m | $918m | |
| 29.32% | 28.63% | 24.59% | 24.30% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$-693m | $-254m | $718m | $538m | |
| -14.53% | -4.27% | 15.10% | 14.22% | |
$-1,032m | $-615m | $390m | $205m | |
| -21.64% | -10.31% | 8.20% | 5.41% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
MINING OF LIGNITE
Scope 1 (% of Sales)
22%
Scope 2 (% of Sales)
2.34%
Operational Environmental Cost Intensity
25%
Scope 3 (% of Sales)
N/A
Total Environmental Cost Intensity
N/A
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
SHAN XI HUA YANG GROUP NEW ENERGY CO., LTD. | CN | $1,170m | 24.59% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022