V.S. INDUSTRY BERHAD Environmental Analytics
Environmental and financial analysis dashboard for V.S. INDUSTRY BERHAD. Industry: MANUFACTURING
Company Overview for V.S. INDUSTRY BERHAD
Highlights
Showing data for FY2023
Operational Environmental Cost
$22m
Operational Environmental Cost Intensity
2.15%
Total Environmental Cost
$24m
Total Environmental Cost Intensity
2.35%
ΔOperational Environmental Cost (2020-2023)
$16m
Decoupling Rate (2020-2023)
-42%
Adjusted EBITDA
$68m
Adjusted EBITDA Margin
6.66%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 31.71% | 33.97% | 14.63% | ||
| 0.01% | 0.01% | 0.02% | 0.02% | |
| 203.83% | 12.57% | 11.95% | ||
| 0.74% | 1.79% | 2.21% | 2.13% | |
| $6m | $17m | $20m | $22m | |
| 201.32% | 12.70% | 11.97% | ||
| 0.75% | 1.80% | 2.23% | 2.15% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | 3577.46% | ||
| N/A | N/A | 0.01% | 0.20% | |
| N/A | N/A | 22.20% | ||
| N/A | N/A | 2.23% | 2.35% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
6.66%
Adjusted EBIT Margin
4.05%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$765m | $964m | $879m | $1,021m | |
| 25.99% | -8.74% | 16.11% | ||
$703m | $857m | $804m | $931m | |
| 91.93% | 88.98% | 91.42% | 91.20% | |
$62m | $106m | $75m | $90m | |
| 8.07% | 11.02% | 8.58% | 8.80% | |
$40m | $82m | $49m | $63m | |
| 5.24% | 8.49% | 5.55% | 6.19% | |
| ENVIRONMENTAL COST DATA | ||||
$6m | $17m | $20m | $22m | |
| 0.75% | 1.80% | 2.23% | 2.15% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$56m | $89m | $56m | $68m | |
| 7.31% | 9.22% | 6.36% | 6.66% | |
$34m | $64m | $29m | $41m | |
| 4.48% | 6.69% | 3.32% | 4.05% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
MANUFACTURE OF ELECTRONIC COMPONENTS AND BOARDS
Scope 1 (% of Sales)
0.02%
Scope 2 (% of Sales)
2.13%
Operational Environmental Cost Intensity
2.15%
Scope 3 (% of Sales)
0.20%
Total Environmental Cost Intensity
2.35%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
V.S. INDUSTRY BERHAD | MY | $22m | 2.15% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $70m | 77.89% | N/A | N/A |
Energy-related activities (3) | $0m | 0.01% | N/A | N/A |
Upstream transportation (4) | $5m | 6.11% | N/A | N/A |
Waste (5) | $0m | 0.26% | N/A | N/A |
Business travel (6) | $0m | 0.40% | N/A | N/A |
Commuting (7) | $1m | 0.57% | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $4m | 4.30% | N/A | N/A |
Processing of products (10) | $0m | 0.00% | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | $9m | 10.46% | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $89m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023