WHA Corporation Public Company Limited Environmental Analytics
Environmental and financial analysis dashboard for WHA Corporation Public Company Limited. Industry: CONSTRUCTION
Company Overview for WHA Corporation Public Company Limited
Highlights
Showing data for FY2022
Operational Environmental Cost
$3.80m
Operational Environmental Cost Intensity
0.96%
Total Environmental Cost
N/A
Total Environmental Cost Intensity
N/A
ΔOperational Environmental Cost (2020-2022)
$0.39m
Decoupling Rate (2020-2022)
19%
Adjusted EBITDA
$186m
Adjusted EBITDA Margin
47%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| -20.89% | 25.49% | 12.15% | ||
| 0.13% | 0.08% | 0.07% | 0.08% | |
| 19.19% | -5.53% | 15.84% | ||
| 1.35% | 1.19% | 0.88% | 0.93% | |
| $3m | $4m | $4m | $4m | |
| 15.70% | -3.69% | 15.55% | ||
| 1.48% | 1.27% | 0.96% | 1.01% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
47%
Adjusted EBIT Margin
42%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$231m | $312m | $396m | $436m | |
| 35.13% | 27.11% | 9.94% | ||
$70m | $154m | $207m | $213m | |
| 30.15% | 49.33% | 52.11% | 48.78% | |
$161m | $158m | $190m | $223m | |
| 69.85% | 50.67% | 47.89% | 51.22% | |
$141m | $139m | $172m | $202m | |
| 61.29% | 44.72% | 43.44% | 46.45% | |
| ENVIRONMENTAL COST DATA | ||||
$3m | $4m | $4m | $4m | |
| 1.48% | 1.27% | 0.96% | 1.01% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$158m | $154m | $186m | $219m | |
| 68.37% | 49.41% | 46.93% | 50.21% | |
$138m | $136m | $168m | $198m | |
| 59.81% | 43.46% | 42.48% | 45.44% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
CONSTRUCTION OF RESIDENTIAL AND NON-RESIDENTIAL BUILDINGS
Scope 1 (% of Sales)
0.07%
Scope 2 (% of Sales)
0.88%
Operational Environmental Cost Intensity
0.96%
Scope 3 (% of Sales)
N/A
Total Environmental Cost Intensity
N/A
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
WHA Corporation Public Company Limited | TH | $4m | 0.96% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022