LOCKHEED MARTIN CORPORATION Analytics

Year:

Industry level:

Currency:

Highlights

Showing data for FY2023

Operational Environmental Cost

$197m

Operational Environmental Cost Intensity

0.29%

Total Environmental Cost

$6,794m

Total Environmental Cost Intensity

10%

ΔOperational Environmental Cost (2020-2023)

$23m

Decoupling Rate (2020-2023)

-3.17%

Adjusted EBITDA

$10,247m

Adjusted EBITDA Margin

15%

Environmental cost statement

Showing data for FY2023

USD MM	2020	2021	2022	2023
OPERATIONAL SOCIAL COST OF CARBON

		8.79%	11.13%	2.91%
	0.09%	0.10%	0.11%	0.11%

		-0.60%	3.14%	5.24%
	0.18%	0.17%	0.18%	0.18%
	$174m	$178m	$189m	$197m
		2.57%	6.00%	4.37%
	0.27%	0.27%	0.29%	0.29%
INDIRECT SOCIAL COST OF CARBON

		14.29%	10.29%	3.65%
	7.72%	8.61%	9.65%	9.76%

		13.90%	10.16%	3.67%
	7.99%	8.87%	9.93%	10.06%
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data.

Environmental cost bridge

Showing data for FY2023

Integrated financial analysis

Highlights

Showing data for FY2023

Adjusted EBITDA Margin

15%

Adjusted EBIT Margin

13%

EV / Adjusted EBITDA

Company Value: Placeholder

Industry Average: Placeholder

Coming soon

EV / Adjusted EBIT

Company Value: Placeholder

Industry Average: Placeholder

Coming soon

Integrated income statement

Showing data for FY2023

USD MM	2020	2021	2022	2023
INCOME STATEMENT
	$65,398m	$67,044m	$65,984m	$67,571m
		2.52%	-1.58%	2.41%
	$55,282m	$57,561m	$57,277m	$57,127m
	84.53%	85.86%	86.80%	84.54%
	$10,116m	$9,483m	$8,707m	$10,444m
	15.47%	14.14%	13.20%	15.46%
	$8,826m	$8,119m	$7,303m	$9,014m
	13.50%	12.11%	11.07%	13.34%
ENVIRONMENTAL COST DATA
	$174m	$178m	$189m	$197m
	0.27%	0.27%	0.29%	0.29%
FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST
	$9,942m	$9,305m	$8,518m	$10,247m
	15.20%	13.88%	12.91%	15.16%
	$8,652m	$7,941m	$7,114m	$8,817m
	13.23%	11.84%	10.78%	13.05%
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates.

Environmental EBITDA bridge

Showing data for FY2023

Industry benchmark

MANUFACTURE OF AIR AND SPACECRAFT AND RELATED MACHINERY

Scope 1 (% of Sales)

0.11%

Scope 2 (% of Sales)

0.18%

Operational Environmental Cost Intensity

0.29%

Scope 3 (% of Sales)

9.76%

Total Environmental Cost Intensity

10%

Selected peer group

Showing data for FY2023

NAME	COUNTRY	OPERATIONAL ENV. COST	OPERATIONAL ENV. COST INTENSITY
LOCKHEED MARTIN CORPORATION	US	$197m	0.29%

Industry distribution

Showing data for FY2023

Number of companiesCompanies0

Median0.00%

Average0.00%

Standard deviation0.00%

Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.

Estimated Social Cost of Carbon Scope 3 breakdown

Percentage breakdown of Social Cost of Carbon Scope 3 into various categories

Showing data for FY2023

SCOPE 3 CATEGORY	Company (USD)	Company %	Industry Avg (USD)	Industry Avg %
Purchased goods (1 & 2)	N/A	N/A	N/A	N/A
Energy-related activities (3)	N/A	N/A	N/A	N/A
Upstream transportation (4)	N/A	N/A	N/A	N/A
Waste (5)	N/A	N/A	N/A	N/A
Business travel (6)	N/A	N/A	N/A	N/A
Commuting (7)	N/A	N/A	N/A	N/A
Upstream leased assets (8)	N/A	N/A	N/A	N/A
Downstream transportation (9)	N/A	N/A	N/A	N/A
Processing of products (10)	N/A	N/A	N/A	N/A
Use of products (11)	N/A	N/A	N/A	N/A
Final treatment of products (12)	N/A	N/A	N/A	N/A
Downstream leased assets (13)	N/A	N/A	N/A	N/A
Franchises (14)	N/A	N/A	N/A	N/A
Investments (15)	N/A	N/A	N/A	N/A
Total	$0m	100.00%	$0m	100.00%

Scope 3 breakdown visualization

Showing data for FY2023

Legal Contact

Highlights

Showing data for FY2023

Operational Environmental Cost

$197m

Operational Environmental Cost Intensity

0.29%

Total Environmental Cost

$6,794m

Total Environmental Cost Intensity

10%

ΔOperational Environmental Cost (2020-2023)

$23m

Decoupling Rate (2020-2023)

-3.17%

Adjusted EBITDA

$10,247m

Adjusted EBITDA Margin

15%

Environmental cost statement

Showing data for FY2023

USD MM	2020	2021	2022	2023
OPERATIONAL SOCIAL COST OF CARBON

		8.79%	11.13%	2.91%
	0.09%	0.10%	0.11%	0.11%

		-0.60%	3.14%	5.24%
	0.18%	0.17%	0.18%	0.18%
	$174m	$178m	$189m	$197m
		2.57%	6.00%	4.37%
	0.27%	0.27%	0.29%	0.29%
INDIRECT SOCIAL COST OF CARBON

		14.29%	10.29%	3.65%
	7.72%	8.61%	9.65%	9.76%

		13.90%	10.16%	3.67%
	7.99%	8.87%	9.93%	10.06%
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data.

Environmental cost bridge

Showing data for FY2023

USD MM	2020	2021	2022	2023
	$65,398m	$67,044m	$65,984m	$67,571m
		2.52%	-1.58%	2.41%
	$55,282m	$57,561m	$57,277m	$57,127m
	84.53%	85.86%	86.80%	84.54%
	$10,116m	$9,483m	$8,707m	$10,444m
	15.47%	14.14%	13.20%	15.46%
	$8,826m	$8,119m	$7,303m	$9,014m
	13.50%	12.11%	11.07%	13.34%
ENVIRONMENTAL COST DATA
	$174m	$178m	$189m	$197m
	0.27%	0.27%	0.29%	0.29%
FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST
	$9,942m	$9,305m	$8,518m	$10,247m
	15.20%	13.88%	12.91%	15.16%
	$8,652m	$7,941m	$7,114m	$8,817m
	13.23%	11.84%	10.78%	13.05%
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates.

USD MM

2020

2021

2022

2023

INCOME STATEMENT

$65,398m

$67,044m

$65,984m

$67,571m

2.52%

-1.58%

2.41%

$55,282m

$57,561m

$57,277m

$57,127m

84.53%

85.86%

86.80%

84.54%

$10,116m

$9,483m

$8,707m

$10,444m

15.47%

14.14%

13.20%

15.46%

$8,826m

$8,119m

$7,303m

$9,014m

13.50%

12.11%

11.07%

13.34%

ENVIRONMENTAL COST DATA

$174m

$178m

$189m

$197m

0.27%

0.29%

FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST

$9,942m

$9,305m

$8,518m

$10,247m

15.20%

13.88%

12.91%

15.16%

$8,652m

$7,941m

$7,114m

$8,817m

13.23%

11.84%

10.78%

13.05%

All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates.

NAME

COUNTRY

OPERATIONAL ENV. COST

OPERATIONAL ENV. COST INTENSITY

LOCKHEED MARTIN CORPORATION

$197m

0.29%

Estimated Social Cost of Carbon Scope 3 breakdown

Percentage breakdown of Social Cost of Carbon Scope 3 into various categories

Showing data for FY2023

SCOPE 3 CATEGORY	Company (USD)	Company %	Industry Avg (USD)	Industry Avg %
Purchased goods (1 & 2)	N/A	N/A	N/A	N/A
Energy-related activities (3)	N/A	N/A	N/A	N/A
Upstream transportation (4)	N/A	N/A	N/A	N/A
Waste (5)	N/A	N/A	N/A	N/A
Business travel (6)	N/A	N/A	N/A	N/A
Commuting (7)	N/A	N/A	N/A	N/A
Upstream leased assets (8)	N/A	N/A	N/A	N/A
Downstream transportation (9)	N/A	N/A	N/A	N/A
Processing of products (10)	N/A	N/A	N/A	N/A
Use of products (11)	N/A	N/A	N/A	N/A
Final treatment of products (12)	N/A	N/A	N/A	N/A
Downstream leased assets (13)	N/A	N/A	N/A	N/A
Franchises (14)	N/A	N/A	N/A	N/A
Investments (15)	N/A	N/A	N/A	N/A
Total	$0m	100.00%	$0m	100.00%

Scope 3 breakdown visualization

Showing data for FY2023

Company Overview for LOCKHEED MARTIN CORPORATION

LOCKHEED MARTIN CORPORATIONMANUFACTURE OF AIR AND SPACECRAFT AND RELATED MACHINERY