Wacker Chemie AG Environmental Analytics
Environmental and financial analysis dashboard for Wacker Chemie AG. Industry: MANUFACTURING
Company Overview for Wacker Chemie AG
Highlights
Showing data for FY2023
Operational Environmental Cost
$646m
Operational Environmental Cost Intensity
9.13%
Total Environmental Cost
$1,910m
Total Environmental Cost Intensity
27%
ΔOperational Environmental Cost (2020-2023)
$106m
Decoupling Rate (2020-2023)
1.00%
Adjusted EBITDA
$325m
Adjusted EBITDA Margin
4.59%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 14.89% | 5.39% | 11.02% | ||
| 4.18% | 3.91% | 3.32% | 4.57% | |
| -5.02% | 3.62% | 9.35% | ||
| 5.23% | 4.04% | 3.37% | 4.57% | |
| $540m | $561m | $586m | $646m | |
| 3.83% | 4.49% | 10.18% | ||
| 9.41% | 7.95% | 6.69% | 9.13% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| -48.48% | 3.98% | -14.36% | ||
| 48.01% | 20.12% | 16.85% | 17.88% | |
| -39.91% | 4.12% | -7.39% | ||
| 57.42% | 28.06% | 23.54% | 27.01% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
4.59%
Adjusted EBIT Margin
-1.95%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$5,741m | $7,059m | $8,761m | $7,072m | |
| 22.96% | 24.11% | -19.28% | ||
$4,921m | $5,308m | $6,553m | $6,102m | |
| 85.71% | 75.20% | 74.79% | 86.28% | |
$820m | $1,751m | $2,209m | $970m | |
| 14.29% | 24.80% | 25.21% | 13.72% | |
$326m | $1,291m | $1,779m | $508m | |
| 5.69% | 18.29% | 20.31% | 7.18% | |
| ENVIRONMENTAL COST DATA | ||||
$540m | $561m | $586m | $646m | |
| 9.41% | 7.95% | 6.69% | 9.13% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$280m | $1,190m | $1,623m | $325m | |
| 4.88% | 16.86% | 18.52% | 4.59% | |
$-214m | $730m | $1,193m | $-138m | |
| -3.72% | 10.35% | 13.62% | -1.95% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
MANUFACTURE OF BASIC CHEMICALS, FERTILISERS AND NITROGEN COMPOUNDS, PLASTICS AND SYNTHETIC RUBBER IN PRIMARY FORMS
Scope 1 (% of Sales)
4.57%
Scope 2 (% of Sales)
4.57%
Operational Environmental Cost Intensity
9.13%
Scope 3 (% of Sales)
18%
Total Environmental Cost Intensity
27%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Wacker Chemie AG | DE | $646m | 9.13% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $781m | 31.36% | N/A | N/A |
Energy-related activities (3) | $15m | 0.58% | N/A | N/A |
Upstream transportation (4) | $43m | 1.74% | N/A | N/A |
Waste (5) | $4m | 0.18% | N/A | N/A |
Business travel (6) | $3m | 0.11% | N/A | N/A |
Commuting (7) | $1m | 0.02% | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $35m | 1.41% | N/A | N/A |
Processing of products (10) | $1,049m | 42.15% | N/A | N/A |
Use of products (11) | $484m | 19.42% | N/A | N/A |
Final treatment of products (12) | $75m | 3.03% | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $2,490m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023