FuSheng Precision Co., Ltd. Environmental Analytics
Environmental and financial analysis dashboard for FuSheng Precision Co., Ltd.. Industry: MANUFACTURING
Company Overview for FuSheng Precision Co., Ltd.
Highlights
Showing data for FY2022
Operational Environmental Cost
$21m
Operational Environmental Cost Intensity
1.90%
Total Environmental Cost
N/A
Total Environmental Cost Intensity
N/A
ΔOperational Environmental Cost (2020-2022)
$13m
Decoupling Rate (2020-2022)
-9.15%
Adjusted EBITDA
$216m
Adjusted EBITDA Margin
20%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 181.89% | 3.44% | N/A | ||
| 0.15% | 0.26% | 0.21% | N/A | |
| 145.82% | 3.53% | N/A | ||
| 1.44% | 2.14% | 1.70% | N/A | |
| $8m | $20m | $21m | N/A | |
| 149.27% | 3.52% | N/A | ||
| 1.60% | 2.40% | 1.90% | N/A | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
20%
Adjusted EBIT Margin
17%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$506m | $839m | $1,097m | $794m | |
| 65.69% | 30.73% | -27.58% | ||
$436m | $699m | $860m | $656m | |
| 86.02% | 83.36% | 78.43% | 82.60% | |
$71m | $140m | $237m | $138m | |
| 13.98% | 16.64% | 21.57% | 17.40% | |
$53m | $116m | $212m | $110m | |
| 10.52% | 13.88% | 19.34% | 13.83% | |
| ENVIRONMENTAL COST DATA | ||||
$8m | $20m | $21m | N/A | |
| 1.60% | 2.40% | 1.90% | 0.00% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$63m | $120m | $216m | N/A | |
| 12.39% | 14.24% | 19.67% | 0.00% | |
$45m | $96m | $191m | N/A | |
| 8.93% | 11.48% | 17.44% | 0.00% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
MANUFACTURE OF SPORTS GOODS
Scope 1 (% of Sales)
0.21%
Scope 2 (% of Sales)
1.70%
Operational Environmental Cost Intensity
1.90%
Scope 3 (% of Sales)
N/A
Total Environmental Cost Intensity
N/A
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
FuSheng Precision Co., Ltd. | TW | $21m | 1.90% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022