MERCIALYS SA Environmental Analytics
Environmental and financial analysis dashboard for MERCIALYS SA. Industry: REAL ESTATE ACTIVITIES
Company Overview for MERCIALYS SA
Highlights
Showing data for FY2022
Operational Environmental Cost
$1.19m
Operational Environmental Cost Intensity
0.63%
Total Environmental Cost
$11m
Total Environmental Cost Intensity
5.97%
ΔOperational Environmental Cost (2020-2022)
$-0.01m
Decoupling Rate (2020-2022)
-7.28%
Adjusted EBITDA
$137m
Adjusted EBITDA Margin
73%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| -2.42% | -21.96% | N/A | ||
| 0.17% | 0.18% | 0.15% | N/A | |
| 3.04% | 6.02% | N/A | ||
| 0.38% | 0.43% | 0.48% | N/A | |
| $1m | $1m | $1m | N/A | |
| 1.36% | -2.26% | N/A | ||
| 0.55% | 0.61% | 0.63% | N/A | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| -9.66% | 8.90% | N/A | ||
| 4.67% | 4.63% | 5.33% | N/A | |
| -8.50% | 7.59% | N/A | ||
| 5.22% | 5.24% | 5.97% | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
73%
Adjusted EBIT Margin
51%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$218m | $199m | $188m | $197m | |
| -8.85% | -5.57% | 4.61% | ||
$27m | $59m | $50m | $71m | |
| 12.32% | 29.87% | 26.65% | 36.00% | |
$191m | $140m | $138m | $126m | |
| 87.68% | 70.13% | 73.35% | 64.00% | |
$138m | $94m | $97m | $70m | |
| 63.09% | 47.07% | 51.78% | 35.70% | |
| ENVIRONMENTAL COST DATA | ||||
$1m | $1m | $1m | N/A | |
| 0.55% | 0.61% | 0.63% | 0.00% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$190m | $138m | $137m | N/A | |
| 87.13% | 69.52% | 72.72% | 0.00% | |
$137m | $92m | $96m | N/A | |
| 62.54% | 46.45% | 51.15% | 0.00% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
RENTING AND OPERATING OF OWN OR LEASED REAL ESTATE
Scope 1 (% of Sales)
0.15%
Scope 2 (% of Sales)
0.48%
Operational Environmental Cost Intensity
0.63%
Scope 3 (% of Sales)
5.33%
Total Environmental Cost Intensity
5.97%
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
MERCIALYS SA | FR | $1m | 0.63% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022