FRONTERA ENERGY CORPORATION Environmental Analytics
Environmental and financial analysis dashboard for FRONTERA ENERGY CORPORATION. Industry: MINING AND QUARRYING
Company Overview for FRONTERA ENERGY CORPORATION
Highlights
Showing data for FY2023
Operational Environmental Cost
$191m
Operational Environmental Cost Intensity
16%
Total Environmental Cost
$2,219m
Total Environmental Cost Intensity
189%
ΔOperational Environmental Cost (2020-2023)
$85m
Decoupling Rate (2020-2023)
-0.49%
Adjusted EBITDA
$327m
Adjusted EBITDA Margin
28%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 5.38% | 32.18% | 35.42% | ||
| 14.35% | 10.74% | 10.76% | 15.18% | |
| -15.41% | -0.37% | 37.65% | ||
| 1.68% | 1.01% | 0.76% | 1.09% | |
| $106m | $109m | $141m | $191m | |
| 3.20% | 29.39% | 35.57% | ||
| 16.03% | 11.75% | 11.52% | 16.27% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| -23.04% | 30411.62% | 0.66% | ||
| 1.30% | 0.71% | 164.80% | 172.72% | |
| 1.23% | 1766.42% | 2.94% | ||
| 17.34% | 12.47% | 176.33% | 188.99% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
28%
Adjusted EBIT Margin
4.40%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$658m | $927m | $1,223m | $1,174m | |
| 40.78% | 31.94% | -3.96% | ||
$801m | $119m | $527m | $656m | |
| 121.68% | 12.84% | 43.08% | 55.86% | |
$-143m | $808m | $696m | $518m | |
| -21.68% | 87.16% | 56.92% | 44.14% | |
$-402m | $681m | $521m | $243m | |
| -61.01% | 73.49% | 42.61% | 20.66% | |
| ENVIRONMENTAL COST DATA | ||||
$106m | $109m | $141m | $191m | |
| 16.03% | 11.75% | 11.52% | 16.27% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$-248m | $699m | $555m | $327m | |
| -37.71% | 75.41% | 45.40% | 27.87% | |
$-507m | $572m | $380m | $52m | |
| -77.04% | 61.74% | 31.09% | 4.40% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
EXTRACTION OF CRUDE PETROLEUM
Scope 1 (% of Sales)
15%
Scope 2 (% of Sales)
1.09%
Operational Environmental Cost Intensity
16%
Scope 3 (% of Sales)
173%
Total Environmental Cost Intensity
189%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
FRONTERA ENERGY CORPORATION | CA | $191m | 16.27% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $51m | 3.20% | N/A | N/A |
Energy-related activities (3) | $0m | 0.00% | N/A | N/A |
Upstream transportation (4) | $16m | 1.03% | N/A | N/A |
Waste (5) | $0m | 0.01% | N/A | N/A |
Business travel (6) | $1m | 0.05% | N/A | N/A |
Commuting (7) | $0m | 0.00% | N/A | N/A |
Upstream leased assets (8) | $0m | 0.00% | N/A | N/A |
Downstream transportation (9) | $2m | 0.13% | N/A | N/A |
Processing of products (10) | $112m | 7.11% | N/A | N/A |
Use of products (11) | $1,399m | 88.45% | N/A | N/A |
Final treatment of products (12) | $0m | 0.01% | N/A | N/A |
Downstream leased assets (13) | $0m | 0.00% | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $1,582m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023