Companhia Brasileira de Aluminio Environmental Analytics
Environmental and financial analysis dashboard for Companhia Brasileira de Aluminio. Industry: MANUFACTURING
Company Overview for Companhia Brasileira de Aluminio
Highlights
Showing data for FY2022
Operational Environmental Cost
$304m
Operational Environmental Cost Intensity
18%
Total Environmental Cost
$605m
Total Environmental Cost Intensity
36%
ΔOperational Environmental Cost (2020-2022)
$88m
Decoupling Rate (2020-2022)
6.37%
Adjusted EBITDA
$63m
Adjusted EBITDA Margin
3.74%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 17.49% | 27.41% | N/A | ||
| 19.43% | 15.71% | 18.11% | N/A | |
| -89.60% | 5.21% | N/A | ||
| 1.32% | 0.09% | 0.09% | N/A | |
| $216m | $239m | $304m | N/A | |
| 10.65% | 27.28% | N/A | ||
| 20.76% | 15.80% | 18.20% | N/A | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| 59.40% | -39.05% | N/A | ||
| 29.78% | 32.65% | 18.01% | N/A | |
| 39.38% | -17.42% | N/A | ||
| 50.53% | 48.45% | 36.20% | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
3.74%
Adjusted EBIT Margin
-2.37%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$1,040m | $1,512m | $1,671m | $1,513m | |
| 45.37% | 10.53% | -9.50% | ||
$916m | $1,221m | $1,305m | $1,536m | |
| 88.01% | 80.72% | 78.06% | 101.54% | |
$125m | $292m | $367m | $-23m | |
| 11.99% | 19.28% | 21.94% | -1.54% | |
$42m | $203m | $265m | $-141m | |
| 4.01% | 13.39% | 15.83% | -9.30% | |
| ENVIRONMENTAL COST DATA | ||||
$216m | $239m | $304m | N/A | |
| 20.76% | 15.80% | 18.20% | 0.00% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$-91m | $53m | $63m | N/A | |
| -8.77% | 3.48% | 3.74% | 0.00% | |
$-174m | $-36m | $-40m | N/A | |
| -16.75% | -2.41% | -2.37% | 0.00% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
MANUFACTURE OF BASIC PRECIOUS AND OTHER NON-FERROUS METALS
Scope 1 (% of Sales)
18%
Scope 2 (% of Sales)
0.09%
Operational Environmental Cost Intensity
18%
Scope 3 (% of Sales)
18%
Total Environmental Cost Intensity
36%
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Companhia Brasileira de Aluminio | BR | $304m | 18.20% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022