THE FOSCHINI GROUP LIMITED Environmental Analytics
Environmental and financial analysis dashboard for THE FOSCHINI GROUP LIMITED. Industry: WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES
Company Overview for THE FOSCHINI GROUP LIMITED
Highlights
Showing data for FY2023
Operational Environmental Cost
$51m
Operational Environmental Cost Intensity
1.72%
Total Environmental Cost
$121m
Total Environmental Cost Intensity
4.08%
ΔOperational Environmental Cost (2020-2023)
$17m
Decoupling Rate (2020-2023)
-4.08%
Adjusted EBITDA
$549m
Adjusted EBITDA Margin
19%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 17.19% | 18.09% | 140.36% | ||
| 0.03% | 0.03% | 0.03% | 0.08% | |
| 41.41% | 22.83% | -15.88% | ||
| 1.50% | 1.59% | 1.99% | 1.64% | |
| $34m | $48m | $59m | $51m | |
| 40.91% | 22.75% | -13.27% | ||
| 1.53% | 1.62% | 2.02% | 1.72% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| 205.04% | 8.65% | 81.61% | ||
| 0.52% | 1.20% | 1.32% | 2.36% | |
| 82.63% | 16.76% | 24.22% | ||
| 2.05% | 2.82% | 3.34% | 4.08% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
19%
Adjusted EBIT Margin
8.73%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$2,231m | $2,968m | $2,918m | $2,969m | |
| 33.01% | -1.68% | 1.74% | ||
N/A | $2,646m | $2,303m | $2,368m | |
| 0.00% | 89.15% | 78.91% | 79.77% | |
N/A | $322m | $615m | $601m | |
| 0.00% | 10.85% | 21.09% | 20.23% | |
N/A | $-65m | $324m | $310m | |
| 0.00% | -2.18% | 11.10% | 10.45% | |
| ENVIRONMENTAL COST DATA | ||||
$34m | $48m | $59m | $51m | |
| 1.53% | 1.62% | 2.02% | 1.72% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
N/A | $274m | $556m | $549m | |
| 0.00% | 9.23% | 19.07% | 18.51% | |
N/A | $-113m | $265m | $259m | |
| 0.00% | -3.80% | 9.07% | 8.73% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
RETAIL SALE OF OTHER GOODS IN SPECIALISED STORES
Scope 1 (% of Sales)
0.08%
Scope 2 (% of Sales)
1.64%
Operational Environmental Cost Intensity
1.72%
Scope 3 (% of Sales)
2.36%
Total Environmental Cost Intensity
4.08%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
THE FOSCHINI GROUP LIMITED | ZA | $51m | 1.72% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $110m | 35.43% | N/A | N/A |
Energy-related activities (3) | $6m | 1.92% | N/A | N/A |
Upstream transportation (4) | $2m | 0.51% | N/A | N/A |
Waste (5) | $1m | 0.36% | N/A | N/A |
Business travel (6) | $1m | 0.41% | N/A | N/A |
Commuting (7) | $1m | 0.27% | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $13m | 4.27% | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | $174m | 55.97% | N/A | N/A |
Final treatment of products (12) | $3m | 0.85% | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $311m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023