LCI INDUSTRIES Environmental Analytics
Environmental and financial analysis dashboard for LCI INDUSTRIES. Industry: MANUFACTURING
Company Overview for LCI INDUSTRIES
Highlights
Showing data for FY2022
Operational Environmental Cost
$32m
Operational Environmental Cost Intensity
0.61%
Total Environmental Cost
N/A
Total Environmental Cost Intensity
N/A
ΔOperational Environmental Cost (2020-2022)
$17m
Decoupling Rate (2020-2022)
-8.34%
Adjusted EBITDA
$651m
Adjusted EBITDA Margin
12%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 72.59% | 26.64% | -23.08% | ||
| 0.19% | 0.21% | 0.23% | 0.24% | |
| 72.59% | 26.64% | -23.08% | ||
| 0.32% | 0.35% | 0.38% | 0.40% | |
| $14m | $25m | $32m | $24m | |
| 72.59% | 26.64% | -23.08% | ||
| 0.52% | 0.56% | 0.61% | 0.64% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
12%
Adjusted EBIT Margin
10%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$2,796m | $4,473m | $5,207m | $3,785m | |
| 59.96% | 16.42% | -27.31% | ||
$2,475m | $3,962m | $4,525m | $3,530m | |
| 88.52% | 88.58% | 86.90% | 93.26% | |
$321m | $511m | $682m | $255m | |
| 11.48% | 11.42% | 13.10% | 6.74% | |
$223m | $398m | $553m | $123m | |
| 7.97% | 8.91% | 10.62% | 3.26% | |
| ENVIRONMENTAL COST DATA | ||||
$14m | $25m | $32m | $24m | |
| 0.52% | 0.56% | 0.61% | 0.64% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$306m | $486m | $651m | $231m | |
| 10.96% | 10.86% | 12.50% | 6.10% | |
$209m | $374m | $521m | $99m | |
| 7.46% | 8.35% | 10.02% | 2.62% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
MANUFACTURE OF BODIES (COACHWORK) FOR MOTOR VEHICLES; MANUFACTURE OF TRAILERS AND SEMI-TRAILERS
Scope 1 (% of Sales)
0.23%
Scope 2 (% of Sales)
0.38%
Operational Environmental Cost Intensity
0.61%
Scope 3 (% of Sales)
N/A
Total Environmental Cost Intensity
N/A
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
LCI INDUSTRIES | US | $32m | 0.61% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $559m | 22.28% | N/A | N/A |
Energy-related activities (3) | $0m | 0.00% | N/A | N/A |
Upstream transportation (4) | $15m | 0.62% | N/A | N/A |
Waste (5) | $4m | 0.16% | N/A | N/A |
Business travel (6) | $2m | 0.07% | N/A | N/A |
Commuting (7) | $1m | 0.03% | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $16m | 0.62% | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | $1,896m | 75.52% | N/A | N/A |
Final treatment of products (12) | $18m | 0.70% | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $2,510m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022