NEW GOLD INC. Environmental Analytics
Environmental and financial analysis dashboard for NEW GOLD INC.. Industry: MINING AND QUARRYING
Company Overview for NEW GOLD INC.
Highlights
Showing data for FY2022
Operational Environmental Cost
$53m
Operational Environmental Cost Intensity
9.18%
Total Environmental Cost
N/A
Total Environmental Cost Intensity
N/A
ΔOperational Environmental Cost (2020-2022)
$6.20m
Decoupling Rate (2020-2022)
-15%
Adjusted EBITDA
$93m
Adjusted EBITDA Margin
16%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 19.26% | 1.84% | -1.18% | ||
| 4.16% | 4.50% | 5.87% | 4.20% | |
| 11.50% | -9.50% | -81.85% | ||
| 2.82% | 2.85% | 3.31% | 0.43% | |
| $47m | $55m | $53m | $37m | |
| 16.12% | -2.56% | -30.25% | ||
| 6.97% | 7.35% | 9.18% | 4.63% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
16%
Adjusted EBIT Margin
-16%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$676m | $746m | $582m | $804m | |
| 10.23% | -22.00% | 38.27% | ||
$500m | $360m | $435m | $617m | |
| 73.94% | 48.30% | 74.75% | 76.75% | |
$176m | $385m | $147m | $187m | |
| 26.06% | 51.70% | 25.25% | 23.25% | |
$-28m | $189m | $-42m | $-53m | |
| -4.18% | 25.30% | -7.16% | -6.64% | |
| ENVIRONMENTAL COST DATA | ||||
$47m | $55m | $53m | $37m | |
| 6.97% | 7.35% | 9.18% | 4.63% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$129m | $331m | $93m | $150m | |
| 19.09% | 44.35% | 16.07% | 18.63% | |
$-75m | $134m | $-95m | $-91m | |
| -11.15% | 17.95% | -16.34% | -11.27% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
MINING OF NON-FERROUS METAL ORES
Scope 1 (% of Sales)
5.87%
Scope 2 (% of Sales)
3.31%
Operational Environmental Cost Intensity
9.18%
Scope 3 (% of Sales)
N/A
Total Environmental Cost Intensity
N/A
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
NEW GOLD INC. | CA | $53m | 9.18% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022