VARROC ENGINEERING LIMITED Environmental Analytics
Environmental and financial analysis dashboard for VARROC ENGINEERING LIMITED. Industry: MANUFACTURING
Company Overview for VARROC ENGINEERING LIMITED
Highlights
Showing data for FY2022
Operational Environmental Cost
$18m
Operational Environmental Cost Intensity
2.16%
Total Environmental Cost
N/A
Total Environmental Cost Intensity
N/A
ΔOperational Environmental Cost (2020-2022)
$-10m
Decoupling Rate (2020-2022)
-8.31%
Adjusted EBITDA
$134m
Adjusted EBITDA Margin
16%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| -45.67% | 15.64% | N/A | ||
| 0.11% | 0.12% | 0.13% | N/A | |
| -45.73% | 16.82% | N/A | ||
| 1.74% | 1.89% | 2.04% | N/A | |
| $29m | $15m | $18m | N/A | |
| -45.72% | 16.75% | N/A | ||
| 1.85% | 2.01% | 2.16% | N/A | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
16%
Adjusted EBIT Margin
-0.76%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$1,546m | $771m | $835m | $905m | |
| -50.11% | 8.28% | 8.43% | ||
N/A | $574m | $683m | $825m | |
| 0.00% | 74.43% | 81.76% | 91.15% | |
N/A | $197m | $152m | $80m | |
| 0.00% | 25.57% | 18.24% | 8.85% | |
N/A | $38m | $12m | $36m | |
| 0.00% | 4.91% | 1.41% | 3.96% | |
| ENVIRONMENTAL COST DATA | ||||
$29m | $15m | $18m | N/A | |
| 1.85% | 2.01% | 2.16% | 0.00% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
N/A | $182m | $134m | N/A | |
| 0.00% | 23.56% | 16.08% | 0.00% | |
N/A | $22m | $-6m | N/A | |
| 0.00% | 2.90% | -0.76% | 0.00% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
MANUFACTURE OF PARTS AND ACCESSORIES FOR MOTOR VEHICLES
Scope 1 (% of Sales)
0.13%
Scope 2 (% of Sales)
2.04%
Operational Environmental Cost Intensity
2.16%
Scope 3 (% of Sales)
N/A
Total Environmental Cost Intensity
N/A
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
VARROC ENGINEERING LIMITED | IN | $18m | 2.16% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $93m | 20.64% | N/A | N/A |
Energy-related activities (3) | $0m | 0.03% | N/A | N/A |
Upstream transportation (4) | $2m | 0.40% | N/A | N/A |
Waste (5) | $1m | 0.16% | N/A | N/A |
Business travel (6) | $0m | 0.06% | N/A | N/A |
Commuting (7) | $0m | 0.02% | N/A | N/A |
Upstream leased assets (8) | $0m | 0.00% | N/A | N/A |
Downstream transportation (9) | $2m | 0.40% | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | $352m | 77.87% | N/A | N/A |
Final treatment of products (12) | $2m | 0.43% | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $452m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022