GRAINCORP LIMITED Environmental Analytics
Environmental and financial analysis dashboard for GRAINCORP LIMITED. Industry: WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES
Company Overview for GRAINCORP LIMITED
Highlights
Showing data for FY2022
Operational Environmental Cost
$30m
Operational Environmental Cost Intensity
0.60%
Total Environmental Cost
N/A
Total Environmental Cost Intensity
N/A
ΔOperational Environmental Cost (2020-2022)
$8.91m
Decoupling Rate (2020-2022)
14%
Adjusted EBITDA
$424m
Adjusted EBITDA Margin
8.38%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 14.35% | 15.25% | 9.13% | ||
| 0.36% | 0.28% | 0.25% | 0.26% | |
| 21.76% | 23.15% | -3.67% | ||
| 0.45% | 0.36% | 0.35% | 0.32% | |
| $21m | $25m | $30m | $31m | |
| 18.44% | 19.73% | 1.67% | ||
| 0.81% | 0.64% | 0.60% | 0.58% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | 27.22% | N/A | N/A | |
| N/A | N/A | N/A | ||
| N/A | 27.86% | N/A | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
8.38%
Adjusted EBIT Margin
6.88%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$2,624m | $3,967m | $5,059m | $5,311m | |
| 51.18% | 27.53% | 4.98% | ||
$2,493m | $3,727m | $4,605m | $4,948m | |
| 94.99% | 93.96% | 91.02% | 93.17% | |
$131m | $240m | $454m | $363m | |
| 5.01% | 6.04% | 8.98% | 6.83% | |
$53m | $162m | $378m | $287m | |
| 2.01% | 4.09% | 7.48% | 5.41% | |
| ENVIRONMENTAL COST DATA | ||||
$21m | $25m | $30m | $31m | |
| 0.81% | 0.64% | 0.60% | 0.58% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$110m | $214m | $424m | $332m | |
| 4.20% | 5.41% | 8.38% | 6.25% | |
$31m | $137m | $348m | $256m | |
| 1.20% | 3.45% | 6.88% | 4.83% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
WHOLESALE OF AGRICULTURAL RAW MATERIALS AND LIVE ANIMALS
Scope 1 (% of Sales)
0.25%
Scope 2 (% of Sales)
0.35%
Operational Environmental Cost Intensity
0.60%
Scope 3 (% of Sales)
N/A
Total Environmental Cost Intensity
N/A
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
GRAINCORP LIMITED | AU | $30m | 0.60% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $281m | 86.82% | N/A | N/A |
Energy-related activities (3) | $9m | 2.90% | N/A | N/A |
Upstream transportation (4) | $6m | 1.75% | N/A | N/A |
Waste (5) | $2m | 0.56% | N/A | N/A |
Business travel (6) | $2m | 0.64% | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $11m | 3.48% | N/A | N/A |
Processing of products (10) | $6m | 1.93% | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | $6m | 1.92% | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $324m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022