ORORA LIMITED Environmental Analytics
Environmental and financial analysis dashboard for ORORA LIMITED. Industry: MANUFACTURING
Company Overview for ORORA LIMITED
Highlights
Showing data for FY2022
Operational Environmental Cost
$80m
Operational Environmental Cost Intensity
2.85%
Total Environmental Cost
$216m
Total Environmental Cost Intensity
7.67%
ΔOperational Environmental Cost (2020-2022)
$-36m
Decoupling Rate (2020-2022)
23%
Adjusted EBITDA
$191m
Adjusted EBITDA Margin
6.79%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| -11.47% | 7.62% | 4.87% | ||
| 2.45% | 2.01% | 2.04% | 2.11% | |
| -60.27% | 1.55% | -9.56% | ||
| 2.29% | 0.84% | 0.81% | 0.72% | |
| $117m | $76m | $80m | $81m | |
| -35.04% | 5.83% | 0.78% | ||
| 4.74% | 2.85% | 2.85% | 2.83% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| -59.46% | 68.05% | N/A | ||
| 8.11% | 3.04% | 4.82% | N/A | |
| -50.45% | 37.94% | N/A | ||
| 12.86% | 5.89% | 7.67% | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
6.79%
Adjusted EBIT Margin
3.91%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$2,455m | $2,656m | $2,813m | $2,857m | |
| 8.18% | 5.91% | 1.54% | ||
N/A | $2,416m | $2,542m | $2,588m | |
| 0.00% | 90.94% | 90.36% | 90.60% | |
N/A | $241m | $271m | $268m | |
| 0.00% | 9.06% | 9.64% | 9.40% | |
N/A | $150m | $190m | $187m | |
| 0.00% | 5.66% | 6.75% | 6.53% | |
| ENVIRONMENTAL COST DATA | ||||
$117m | $76m | $80m | $81m | |
| 4.74% | 2.85% | 2.85% | 2.83% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
N/A | $165m | $191m | $188m | |
| 0.00% | 6.21% | 6.79% | 6.57% | |
N/A | $75m | $110m | $106m | |
| 0.00% | 2.81% | 3.91% | 3.70% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
MANUFACTURE OF GLASS AND GLASS PRODUCTS
Scope 1 (% of Sales)
2.04%
Scope 2 (% of Sales)
0.81%
Operational Environmental Cost Intensity
2.85%
Scope 3 (% of Sales)
4.82%
Total Environmental Cost Intensity
7.67%
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
ORORA LIMITED | AU | $80m | 2.85% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022