CHINA MAPLE LEAF EDUCATIONAL SYSTEMS LIMITED Environmental Analytics
Environmental and financial analysis dashboard for CHINA MAPLE LEAF EDUCATIONAL SYSTEMS LIMITED. Industry: EDUCATION
Company Overview for CHINA MAPLE LEAF EDUCATIONAL SYSTEMS LIMITED
Highlights
Showing data for FY2022
Operational Environmental Cost
$3.18m
Operational Environmental Cost Intensity
2.21%
Total Environmental Cost
N/A
Total Environmental Cost Intensity
N/A
ΔOperational Environmental Cost (2020-2022)
$-3.30m
Decoupling Rate (2020-2022)
13%
Adjusted EBITDA
$67m
Adjusted EBITDA Margin
46%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| -19.27% | -8.49% | 16.47% | ||
| 0.57% | 0.70% | 0.65% | 0.69% | |
| -26.21% | -41.75% | 9.17% | ||
| 2.34% | 2.64% | 1.56% | 1.55% | |
| $6m | $5m | $3m | $4m | |
| -24.86% | -34.76% | 11.32% | ||
| 2.91% | 3.35% | 2.21% | 2.24% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
46%
Adjusted EBIT Margin
27%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$223m | $146m | $144m | $158m | |
| -34.71% | -1.39% | 9.99% | ||
$160m | $200m | $74m | $93m | |
| 71.67% | 137.11% | 51.37% | 59.00% | |
$63m | $-54m | $70m | $65m | |
| 28.33% | -37.11% | 48.63% | 41.00% | |
$40m | $-79m | $42m | $37m | |
| 18.01% | -54.15% | 29.33% | 23.73% | |
| ENVIRONMENTAL COST DATA | ||||
$6m | $5m | $3m | $4m | |
| 2.91% | 3.35% | 2.21% | 2.24% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$57m | $-59m | $67m | $61m | |
| 25.42% | -40.45% | 46.41% | 38.76% | |
$34m | $-84m | $39m | $34m | |
| 15.11% | -57.49% | 27.12% | 21.49% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
SECONDARY EDUCATION
Scope 1 (% of Sales)
0.65%
Scope 2 (% of Sales)
1.56%
Operational Environmental Cost Intensity
2.21%
Scope 3 (% of Sales)
N/A
Total Environmental Cost Intensity
N/A
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
CHINA MAPLE LEAF EDUCATIONAL SYSTEMS LIMITED | N/A | $3m | 2.21% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022