Mitsubishi Estate Logistics REIT Investment Corporation Environmental Analytics
Environmental and financial analysis dashboard for Mitsubishi Estate Logistics REIT Investment Corporation. Industry: REAL ESTATE ACTIVITIES
Company Overview for Mitsubishi Estate Logistics REIT Investment Corporation
Highlights
Showing data for FY2023
Operational Environmental Cost
$0.66m
Operational Environmental Cost Intensity
0.66%
Total Environmental Cost
$5.53m
Total Environmental Cost Intensity
5.49%
ΔOperational Environmental Cost (2020-2023)
$-0.69m
Decoupling Rate (2020-2023)
33%
Adjusted EBITDA
$68m
Adjusted EBITDA Margin
68%
Environmental cost statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 43.86% | -99.92% | 252.77% | ||
| 0.09% | 0.10% | 0.00% | 0.00% | |
| 56.69% | -82.92% | 91.59% | ||
| 2.10% | 2.43% | 0.42% | 0.66% | |
| $1m | $2m | $0m | $1m | |
| 56.15% | -83.58% | 91.62% | ||
| 2.19% | 2.53% | 0.42% | 0.66% | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| 16.39% | 50.01% | 47.61% | ||
| 3.06% | 2.64% | 4.04% | 4.84% | |
| 32.97% | -15.40% | 51.79% | ||
| 5.25% | 5.17% | 4.47% | 5.49% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2023
Integrated financial analysis
Highlights
Showing data for FY2023
Adjusted EBITDA Margin
68%
Adjusted EBIT Margin
50%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2023
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$62m | $83m | $82m | $101m | |
| 35.07% | -2.15% | 23.47% | ||
$18m | $26m | $25m | $32m | |
| 29.54% | 31.00% | 30.95% | 31.75% | |
$43m | $58m | $56m | $69m | |
| 70.46% | 69.00% | 69.05% | 68.25% | |
$32m | $42m | $42m | $51m | |
| 52.32% | 50.91% | 51.50% | 50.76% | |
| ENVIRONMENTAL COST DATA | ||||
$1m | $2m | $0m | $1m | |
| 2.19% | 2.53% | 0.42% | 0.66% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$42m | $55m | $56m | $68m | |
| 68.27% | 66.47% | 68.63% | 67.59% | |
$31m | $40m | $42m | $50m | |
| 50.13% | 48.38% | 51.08% | 50.10% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2023
Industry benchmark
RENTING AND OPERATING OF OWN OR LEASED REAL ESTATE
Scope 1 (% of Sales)
0.00%
Scope 2 (% of Sales)
0.66%
Operational Environmental Cost Intensity
0.66%
Scope 3 (% of Sales)
4.84%
Total Environmental Cost Intensity
5.49%
Selected peer group
Showing data for FY2023
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Mitsubishi Estate Logistics REIT Investment Corporation | JP | $1m | 0.66% |
Loading similar companies data...
Industry distribution
Showing data for FY2023
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2023
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | $4m | 94.51% | N/A | N/A |
Energy-related activities (3) | $0m | 1.82% | N/A | N/A |
Upstream transportation (4) | $0m | 0.06% | N/A | N/A |
Waste (5) | $0m | 0.79% | N/A | N/A |
Business travel (6) | $0m | 0.91% | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | $0m | 0.03% | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | $0m | 1.88% | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $5m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2023