Teikoku Sen-I Co Ltd Environmental Analytics
Environmental and financial analysis dashboard for Teikoku Sen-I Co Ltd. Industry: MANUFACTURING
Company Overview for Teikoku Sen-I Co Ltd
Highlights
Showing data for FY2022
Operational Environmental Cost
$0.64m
Operational Environmental Cost Intensity
0.28%
Total Environmental Cost
N/A
Total Environmental Cost Intensity
N/A
ΔOperational Environmental Cost (2020-2022)
$0.10m
Decoupling Rate (2020-2022)
-28%
Adjusted EBITDA
$44m
Adjusted EBITDA Margin
19%
Environmental cost statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| OPERATIONAL SOCIAL COST OF CARBON | ||||
| 14.05% | 6.73% | N/A | ||
| 0.04% | 0.05% | 0.07% | N/A | |
| 18.34% | -0.92% | N/A | ||
| 0.13% | 0.17% | 0.21% | N/A | |
| $1m | $1m | $1m | N/A | |
| 17.28% | 0.92% | N/A | ||
| 0.17% | 0.22% | 0.28% | N/A | |
| INDIRECT SOCIAL COST OF CARBON | ||||
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
| N/A | N/A | N/A | ||
| N/A | N/A | N/A | N/A | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. Scope 2: Social Cost of Carbon is calculated using market-based emissions data. | ||||
Environmental cost bridge
Showing data for FY2022
Integrated financial analysis
Highlights
Showing data for FY2022
Adjusted EBITDA Margin
19%
Adjusted EBIT Margin
17%
EV / Adjusted EBITDA
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
EV / Adjusted EBIT
Company Value: Placeholder
Industry Average: Placeholder
Coming soon
Integrated income statement
Showing data for FY2022
| USD MM | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|
| INCOME STATEMENT | ||||
$313m | $287m | $227m | $199m | |
| -8.32% | -21.06% | -12.27% | ||
$262m | $233m | $182m | $169m | |
| 83.73% | 81.12% | 80.41% | 84.93% | |
$51m | $54m | $44m | $30m | |
| 16.27% | 18.88% | 19.59% | 15.07% | |
$47m | $50m | $40m | $25m | |
| 15.06% | 17.38% | 17.72% | 12.57% | |
| ENVIRONMENTAL COST DATA | ||||
$1m | $1m | $1m | N/A | |
| 0.17% | 0.22% | 0.28% | 0.00% | |
| FINANCIAL DATA ADJUSTED FOR OPERATIONAL ENVIRONMENTAL COST | ||||
$50m | $54m | $44m | N/A | |
| 16.10% | 18.66% | 19.31% | 0.00% | |
$47m | $49m | $40m | N/A | |
| 14.89% | 17.16% | 17.44% | 0.00% | |
All figures are denominated in millions of USD. USD is the base currency used to monetize, other currency equivalents are calculated using end of year exchange rates. | ||||
Environmental EBITDA bridge
Showing data for FY2022
Industry benchmark
MANUFACTURE OF OTHER TEXTILES
Scope 1 (% of Sales)
0.07%
Scope 2 (% of Sales)
0.21%
Operational Environmental Cost Intensity
0.28%
Scope 3 (% of Sales)
N/A
Total Environmental Cost Intensity
N/A
Selected peer group
Showing data for FY2022
NAME | COUNTRY | OPERATIONAL ENV. COST | OPERATIONAL ENV. COST INTENSITY |
|---|---|---|---|
Teikoku Sen-I Co Ltd | N/A | $1m | 0.28% |
Loading similar companies data...
Industry distribution
Showing data for FY2022
Note: Outliers are calculated using the 1.5 * IQR method, where values outside Q1 - 1.5 * IQR and Q3 + 1.5 * IQR are considered outliers.
Estimated Social Cost of Carbon Scope 3 breakdown
Percentage breakdown of Social Cost of Carbon Scope 3 into various categories
Showing data for FY2022
SCOPE 3 CATEGORY | Company (USD) | Company % | Industry Avg (USD) | Industry Avg % |
|---|---|---|---|---|
Purchased goods (1 & 2) | N/A | N/A | N/A | N/A |
Energy-related activities (3) | N/A | N/A | N/A | N/A |
Upstream transportation (4) | N/A | N/A | N/A | N/A |
Waste (5) | N/A | N/A | N/A | N/A |
Business travel (6) | N/A | N/A | N/A | N/A |
Commuting (7) | N/A | N/A | N/A | N/A |
Upstream leased assets (8) | N/A | N/A | N/A | N/A |
Downstream transportation (9) | N/A | N/A | N/A | N/A |
Processing of products (10) | N/A | N/A | N/A | N/A |
Use of products (11) | N/A | N/A | N/A | N/A |
Final treatment of products (12) | N/A | N/A | N/A | N/A |
Downstream leased assets (13) | N/A | N/A | N/A | N/A |
Franchises (14) | N/A | N/A | N/A | N/A |
Investments (15) | N/A | N/A | N/A | N/A |
Total | $0m | 100.00% | $0m | 100.00% |
Scope 3 breakdown visualization
Showing data for FY2022